IFAST Corporation Ltd
SGX:AIY

Watchlist Manager
IFAST Corporation Ltd Logo
IFAST Corporation Ltd
SGX:AIY
Watchlist
Price: 7.02 SGD 1.59% Market Closed
Market Cap: 2.1B SGD

Relative Value

The Relative Value of one AIY stock under the Base Case scenario is hidden SGD. Compared to the current market price of 7.02 SGD, IFAST Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
25
Median 3Y
7
Median 5Y
7.1
Industry
3.3
Forward
4.3
vs History
90
vs Industry
14
Median 3Y
69.5
Median 5Y
65.6
Industry
15.8
Forward
19.6
vs History
90
vs Industry
44
Median 3Y
8.7
Median 5Y
29.3
Industry
10.4
vs History
84
vs Industry
43
Median 3Y
5.1
Median 5Y
44.3
Industry
13
vs History
73
vs Industry
6
Median 3Y
7
Median 5Y
7.5
Industry
1.3
vs History
66
vs Industry
31
Median 3Y
7
Median 5Y
7.1
Industry
4.9
Forward
4.6
vs History
84
vs Industry
31
Median 3Y
11
Median 5Y
11.7
Industry
7.2
vs History
84
vs Industry
24
Median 3Y
27.2
Median 5Y
29.6
Industry
14.3
Forward
16.6
vs History
88
vs Industry
14
Median 3Y
46.6
Median 5Y
48.6
Industry
14.7
Forward
22.1
vs History
90
vs Industry
46
Median 3Y
8.5
Median 5Y
27.8
Industry
12.5
vs History
90
vs Industry
43
Median 3Y
9.4
Median 5Y
41.8
Industry
13.4
vs History
88
vs Industry
10
Median 3Y
4.6
Median 5Y
5.2
Industry
1

Multiples Across Competitors

AIY Competitors Multiples
IFAST Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
IFAST Corporation Ltd
SGX:AIY
2.1B SGD 6 29.6 21.6 30
US
Blackstone Inc
NYSE:BX
209.3B USD 16.3 82.3 34.1 34.3
US
BlackRock Inc
NYSE:BLK
171.4B USD 7.9 26.8 21.2 22.8
US
KKR & Co Inc
NYSE:KKR
131.1B USD 8 59.7 -949.8 -949.8
CA
Brookfield Corp
NYSE:BN
112.3B USD 1.4 251.7 11.5 17.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
136.3B CAD 69.9 104.9 137.6 138.2
CA
Brookfield Asset Management Inc
NYSE:BAM
99.2B USD 69.9 104.8 137.5 138.1
ZA
Ninety One Ltd
JSE:NY1
81.8B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
71.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
69.1B USD 3.6 14.4 67.7 0
UK
3i Group PLC
LSE:III
41.8B GBP 8.1 8.3 8.5 8.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
IFAST Corporation Ltd
SGX:AIY
Average EV/EBITDA: 55
21.6
22%
1
US
Blackstone Inc
NYSE:BX
34.1
20%
1.7
US
BlackRock Inc
NYSE:BLK
21.2
3%
7.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -949.8
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
137.6
236%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
137.5
236%
0.6
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
67.7
N/A N/A
UK
3i Group PLC
LSE:III
8.5
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
IFAST Corporation Ltd
SGX:AIY
Average EV/EBIT: 55.6
30
26%
1.2
US
Blackstone Inc
NYSE:BX
34.3
21%
1.6
US
BlackRock Inc
NYSE:BLK
22.8
4%
5.7
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -949.8
108%
N/A
CA
Brookfield Corp
NYSE:BN
17.1
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
138.2
235%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
138.1
235%
0.6
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8.5
20%
0.4