Fuxing China Group Ltd
SGX:AWK
Balance Sheet
Balance Sheet Decomposition
Fuxing China Group Ltd
Fuxing China Group Ltd
Balance Sheet
Fuxing China Group Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
93
|
12
|
14
|
450
|
286
|
685
|
411
|
176
|
185
|
253
|
484
|
369
|
289
|
198
|
64
|
88
|
197
|
168
|
154
|
114
|
170
|
|
| Cash |
0
|
0
|
0
|
0
|
286
|
685
|
411
|
176
|
185
|
253
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
93
|
12
|
14
|
450
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
369
|
289
|
198
|
64
|
88
|
197
|
168
|
154
|
114
|
170
|
|
| Short-Term Investments |
21
|
11
|
2
|
3
|
75
|
25
|
83
|
79
|
69
|
67
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
273
|
253
|
197
|
577
|
518
|
163
|
242
|
142
|
183
|
216
|
269
|
280
|
271
|
284
|
269
|
255
|
239
|
251
|
287
|
242
|
266
|
|
| Accounts Receivables |
273
|
253
|
158
|
293
|
286
|
161
|
202
|
126
|
169
|
206
|
269
|
280
|
271
|
284
|
269
|
255
|
239
|
251
|
287
|
242
|
266
|
|
| Other Receivables |
1
|
0
|
39
|
284
|
232
|
2
|
40
|
17
|
14
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
42
|
21
|
25
|
49
|
43
|
45
|
56
|
83
|
101
|
143
|
70
|
58
|
58
|
56
|
70
|
43
|
36
|
52
|
52
|
80
|
66
|
|
| Other Current Assets |
79
|
44
|
22
|
0
|
240
|
82
|
183
|
11
|
0
|
0
|
85
|
65
|
74
|
93
|
85
|
71
|
172
|
161
|
74
|
89
|
57
|
|
| Total Current Assets |
509
|
341
|
260
|
1 079
|
1 163
|
1 000
|
975
|
491
|
538
|
678
|
487
|
773
|
691
|
631
|
487
|
456
|
645
|
632
|
567
|
525
|
559
|
|
| PP&E Net |
107
|
119
|
118
|
128
|
168
|
188
|
204
|
301
|
359
|
325
|
265
|
285
|
241
|
263
|
265
|
266
|
211
|
318
|
336
|
301
|
270
|
|
| PP&E Gross |
107
|
119
|
118
|
128
|
168
|
188
|
204
|
301
|
359
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
69
|
55
|
42
|
84
|
108
|
127
|
141
|
184
|
184
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
46
|
192
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
21
|
21
|
21
|
99
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
53
|
60
|
61
|
274
|
235
|
511
|
377
|
476
|
498
|
511
|
473
|
0
|
0
|
39
|
42
|
42
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
24
|
24
|
32
|
212
|
49
|
37
|
28
|
33
|
30
|
30
|
28
|
27
|
26
|
25
|
24
|
23
|
22
|
|
| Other Assets |
0
|
0
|
0
|
0
|
21
|
21
|
21
|
99
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
617
N/A
|
460
-25%
|
378
-18%
|
1 208
+220%
|
1 375
+14%
|
1 285
-7%
|
1 335
+4%
|
1 357
+2%
|
1 413
+4%
|
1 275
-10%
|
1 291
+1%
|
1 468
+14%
|
1 439
-2%
|
1 422
-1%
|
1 291
-9%
|
1 222
-5%
|
882
-28%
|
975
+11%
|
966
-1%
|
892
-8%
|
896
+0%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
24
|
34
|
25
|
29
|
34
|
7
|
6
|
18
|
15
|
9
|
241
|
245
|
256
|
227
|
241
|
154
|
120
|
139
|
139
|
136
|
24
|
|
| Accrued Liabilities |
1
|
2
|
2
|
8
|
4
|
8
|
6
|
7
|
45
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
200
|
165
|
158
|
119
|
189
|
61
|
91
|
90
|
228
|
293
|
221
|
312
|
361
|
327
|
221
|
271
|
150
|
157
|
137
|
87
|
205
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
48
|
70
|
39
|
77
|
71
|
39
|
49
|
68
|
120
|
137
|
133
|
135
|
162
|
179
|
133
|
151
|
110
|
116
|
86
|
75
|
76
|
|
| Total Current Liabilities |
272
|
271
|
222
|
233
|
297
|
117
|
152
|
182
|
407
|
492
|
596
|
691
|
779
|
733
|
596
|
576
|
379
|
412
|
361
|
298
|
304
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
22
|
27
|
38
|
53
|
55
|
53
|
32
|
61
|
22
|
28
|
32
|
22
|
18
|
19
|
19
|
20
|
20
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
272
N/A
|
271
0%
|
222
-18%
|
233
+5%
|
319
+37%
|
191
-40%
|
190
0%
|
234
+23%
|
463
+97%
|
545
+18%
|
627
+15%
|
753
+20%
|
801
+6%
|
761
-5%
|
627
-18%
|
599
-4%
|
398
-34%
|
431
+8%
|
380
-12%
|
319
-16%
|
325
+2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
227
|
227
|
199
|
739
|
739
|
756
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
2
|
|
| Retained Earnings |
118
|
38
|
43
|
237
|
435
|
459
|
497
|
476
|
303
|
78
|
24
|
71
|
1
|
17
|
24
|
15
|
163
|
107
|
54
|
65
|
706
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
118
|
118
|
118
|
119
|
118
|
115
|
127
|
122
|
129
|
122
|
127
|
129
|
119
|
115
|
126
|
128
|
131
|
|
| Total Equity |
345
N/A
|
189
-45%
|
156
-18%
|
975
+526%
|
1 056
+8%
|
1 095
+4%
|
1 145
+5%
|
1 123
-2%
|
951
-15%
|
730
-23%
|
664
-9%
|
715
+8%
|
638
-11%
|
661
+4%
|
664
+0%
|
623
-6%
|
484
-22%
|
544
+12%
|
586
+8%
|
573
-2%
|
571
0%
|
|
| Total Liabilities & Equity |
617
N/A
|
460
-25%
|
378
-18%
|
1 208
+220%
|
1 375
+14%
|
1 285
-7%
|
1 335
+4%
|
1 357
+2%
|
1 413
+4%
|
1 275
-10%
|
1 291
+1%
|
1 468
+14%
|
1 439
-2%
|
1 422
-1%
|
1 291
-9%
|
1 222
-5%
|
882
-28%
|
975
+11%
|
966
-1%
|
892
-8%
|
896
+0%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|