GSH Corporation Ltd
SGX:BDX
Balance Sheet
Balance Sheet Decomposition
GSH Corporation Ltd
Current Assets | 648.5m |
Cash & Short-Term Investments | 53.4m |
Receivables | 56.3m |
Other Current Assets | 538.7m |
Non-Current Assets | 571m |
Long-Term Investments | 4.9m |
PP&E | 565.5m |
Other Non-Current Assets | 540k |
Current Liabilities | 461.7m |
Accounts Payable | 113.5m |
Short-Term Debt | 203.2m |
Other Current Liabilities | 145.1m |
Non-Current Liabilities | 422.8m |
Long-Term Debt | 213.1m |
Other Non-Current Liabilities | 209.6m |
Balance Sheet
GSH Corporation Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
24
|
23
|
309
|
100
|
82
|
72
|
51
|
41
|
51
|
|
Cash |
6
|
24
|
23
|
0
|
100
|
82
|
72
|
51
|
41
|
51
|
|
Cash Equivalents |
0
|
0
|
0
|
309
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
107
|
0
|
0
|
8
|
98
|
10
|
16
|
3
|
1
|
8
|
|
Total Receivables |
14
|
0
|
0
|
55
|
11
|
19
|
58
|
54
|
87
|
50
|
|
Accounts Receivables |
2
|
0
|
0
|
55
|
5
|
16
|
54
|
46
|
70
|
30
|
|
Other Receivables |
12
|
0
|
0
|
0
|
6
|
3
|
3
|
9
|
17
|
20
|
|
Inventory |
770
|
0
|
0
|
740
|
216
|
333
|
397
|
439
|
566
|
557
|
|
Other Current Assets |
257
|
1
|
1
|
0
|
41
|
46
|
115
|
65
|
35
|
36
|
|
Total Current Assets |
1 173
|
1
|
1
|
1 112
|
466
|
490
|
659
|
612
|
728
|
703
|
|
PP&E Net |
450
|
0
|
0
|
397
|
403
|
410
|
411
|
426
|
428
|
422
|
|
PP&E Gross |
450
|
0
|
0
|
397
|
403
|
410
|
411
|
426
|
428
|
422
|
|
Accumulated Depreciation |
44
|
0
|
0
|
55
|
66
|
76
|
88
|
98
|
108
|
112
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
Long-Term Investments |
5
|
0
|
0
|
6
|
64
|
143
|
90
|
20
|
5
|
5
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Assets |
1 628
N/A
|
0
N/A
|
0
N/A
|
1 516
N/A
|
933
-38%
|
1 045
+12%
|
1 162
+11%
|
1 060
-9%
|
1 161
+10%
|
1 130
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
3
|
0
|
44
|
36
|
34
|
69
|
74
|
85
|
90
|
|
Accrued Liabilities |
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
80
|
110
|
102
|
81
|
73
|
|
Current Portion of Long-Term Debt |
271
|
0
|
0
|
651
|
21
|
66
|
86
|
58
|
91
|
77
|
|
Other Current Liabilities |
102
|
0
|
0
|
82
|
12
|
44
|
46
|
43
|
57
|
92
|
|
Total Current Liabilities |
386
|
13
|
0
|
777
|
69
|
224
|
311
|
277
|
315
|
333
|
|
Long-Term Debt |
688
|
0
|
0
|
236
|
327
|
307
|
318
|
248
|
315
|
333
|
|
Deferred Income Tax |
68
|
0
|
0
|
63
|
58
|
59
|
52
|
47
|
44
|
39
|
|
Minority Interest |
90
|
0
|
0
|
92
|
58
|
78
|
88
|
115
|
138
|
125
|
|
Other Liabilities |
20
|
0
|
0
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Total Liabilities |
1 251
N/A
|
0
N/A
|
0
N/A
|
1 170
N/A
|
513
-56%
|
669
+30%
|
770
+15%
|
688
-11%
|
813
+18%
|
832
+2%
|
|
Equity | |||||||||||
Common Stock |
343
|
0
|
0
|
343
|
343
|
343
|
343
|
343
|
343
|
343
|
|
Retained Earnings |
37
|
0
|
0
|
7
|
112
|
77
|
85
|
67
|
47
|
28
|
|
Unrealized Security Profit/Loss |
4
|
4
|
4
|
0
|
4
|
0
|
9
|
5
|
4
|
4
|
|
Treasury Stock |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
Other Equity |
0
|
9
|
37
|
0
|
35
|
39
|
41
|
37
|
40
|
71
|
|
Total Equity |
376
N/A
|
0
N/A
|
0
N/A
|
346
N/A
|
420
+21%
|
377
-10%
|
392
+4%
|
372
-5%
|
349
-6%
|
298
-14%
|
|
Total Liabilities & Equity |
1 628
N/A
|
0
N/A
|
0
N/A
|
1 516
N/A
|
933
-38%
|
1 045
+12%
|
1 162
+11%
|
1 060
-9%
|
1 161
+10%
|
1 130
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 977
|
0
|
0
|
1 959
|
1 959
|
1 959
|
1 959
|
1 957
|
1 957
|
1 957
|