GSH Corporation Ltd
SGX:BDX

Watchlist Manager
GSH Corporation Ltd Logo
GSH Corporation Ltd
SGX:BDX
Watchlist
Price: 0.185 SGD Market Closed
Market Cap: S$451.5m

Income Statement

Earnings Waterfall
GSH Corporation Ltd

Income Statement
GSH Corporation Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
17
0
0
0
29
0
0
0
18
0
0
0
19
0
0
0
20
0
0
0
21
0
18
9
18
18
19
22
25
28
25
0
Revenue
43
N/A
33
-24%
84
+158%
93
+11%
162
+74%
171
+6%
123
-28%
128
+4%
87
-32%
85
-3%
98
+15%
90
-8%
110
+22%
114
+3%
106
-7%
113
+7%
100
-12%
102
+2%
110
+8%
128
+16%
154
+20%
162
+5%
120
-26%
94
-22%
96
+2%
98
+2%
86
-12%
90
+5%
157
+73%
176
+12%
125
-29%
127
+1%
Gross Profit
Cost of Revenue
(26)
(9)
(45)
(51)
(110)
(116)
(83)
(84)
(52)
(49)
(56)
(49)
(59)
(60)
(52)
(56)
(48)
(50)
(56)
(69)
(86)
(103)
(97)
(92)
(90)
(81)
(63)
(65)
(102)
(110)
(72)
(71)
Gross Profit
16
N/A
24
+45%
39
+63%
42
+7%
52
+25%
55
+5%
41
-26%
44
+8%
35
-20%
36
+3%
41
+15%
41
0%
51
+23%
54
+6%
54
0%
57
+6%
52
-9%
52
+0%
54
+4%
59
+9%
67
+14%
60
-12%
23
-61%
2
-89%
6
+155%
17
+174%
23
+32%
25
+10%
55
+118%
66
+22%
53
-20%
55
+4%
Operating Income
Operating Expenses
(14)
(24)
(24)
(23)
(19)
(27)
(24)
(24)
(24)
(33)
38
38
(29)
38
(36)
(36)
(29)
(37)
(37)
(38)
(43)
(48)
(21)
(19)
(16)
(19)
(21)
(25)
(28)
(32)
(35)
(36)
Selling, General & Administrative
(24)
(29)
(29)
(26)
(25)
(24)
(23)
(24)
(26)
(27)
(31)
(30)
(32)
(32)
(30)
(31)
(30)
(30)
(30)
(31)
(32)
(28)
(22)
(20)
(19)
(22)
(24)
(27)
(34)
(39)
(37)
(38)
Depreciation & Amortization
0
(9)
(9)
(8)
0
(8)
(7)
(6)
0
(6)
(7)
(7)
0
(7)
(8)
(5)
0
(5)
(6)
(8)
0
(8)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
10
14
14
11
6
5
5
6
2
0
76
76
3
77
2
(1)
1
(2)
(2)
1
(11)
(11)
2
1
3
2
2
2
6
7
1
2
Operating Income
3
N/A
(0)
N/A
15
N/A
18
+26%
34
+85%
28
-17%
16
-42%
20
+21%
11
-45%
3
-72%
80
+2 546%
80
0%
22
-72%
92
+314%
18
-80%
20
+13%
23
+14%
15
-36%
17
+12%
21
+25%
24
+17%
12
-51%
2
-82%
(16)
N/A
(10)
+39%
(2)
+79%
2
N/A
1
-67%
26
+5 046%
34
+30%
18
-48%
20
+10%
Pre-Tax Income
Interest Income Expense
(14)
(16)
(17)
(6)
(2)
(1)
(3)
(11)
(10)
(14)
(13)
(11)
0
2
5
3
(10)
(11)
(13)
(12)
(14)
(16)
(19)
(19)
(18)
(22)
(23)
(26)
(27)
(29)
(23)
(23)
Non-Reccuring Items
66
7
0
0
0
0
0
0
(0)
0
0
0
74
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(1)
(1)
Total Other Income
0
(0)
(0)
(0)
0
7
7
7
0
5
6
6
0
7
6
6
0
8
8
8
0
9
0
5
(2)
0
(2)
(2)
(2)
(2)
(6)
(6)
Pre-Tax Income
55
N/A
(9)
N/A
(3)
+69%
12
N/A
32
+169%
35
+10%
22
-38%
16
-25%
0
-98%
(4)
N/A
73
N/A
75
+3%
97
+29%
101
+4%
30
-71%
30
+2%
13
-56%
12
-12%
11
-4%
17
+46%
10
-37%
5
-50%
(16)
N/A
(30)
-83%
(30)
+0%
(24)
+20%
(23)
+5%
(27)
-20%
(3)
+89%
4
N/A
(11)
N/A
(9)
+17%
Net Income
Tax Provision
(2)
(3)
(5)
(6)
(4)
(5)
(4)
(5)
(4)
(4)
(3)
(3)
(6)
(7)
(7)
(7)
(5)
(4)
(4)
(4)
(0)
1
1
3
1
2
1
(2)
(5)
(7)
(4)
(4)
Income from Continuing Operations
53
(12)
(8)
6
27
30
18
12
(4)
(8)
70
72
91
94
23
23
9
8
7
12
10
6
(16)
(27)
(29)
(22)
(22)
(29)
(8)
(4)
(15)
(13)
Income to Minority Interest
1
1
(5)
(6)
(11)
(11)
(6)
(5)
(0)
0
(3)
(3)
(3)
(4)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(0)
2
3
8
8
3
2
(3)
(3)
5
5
Net Income (Common)
58
N/A
(7)
N/A
(9)
-37%
4
N/A
16
+319%
20
+19%
13
-34%
6
-50%
(4)
N/A
(8)
-114%
67
N/A
69
+3%
88
+27%
90
+3%
21
-77%
21
+0%
6
-71%
5
-13%
4
-17%
9
+121%
8
-19%
6
-16%
(14)
N/A
(25)
-74%
(21)
+15%
(15)
+31%
(19)
-28%
(27)
-44%
(11)
+58%
(6)
+44%
(10)
-63%
(8)
+21%
EPS (Diluted)
0.03
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.01
-80%
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A
0
N/A