P

Pharmesis International Ltd
SGX:BFK

Watchlist Manager
Pharmesis International Ltd
SGX:BFK
Watchlist
Price: 0.38 SGD
Market Cap: 12m SGD

Relative Value

BFK doesn't have a meaningful market cap.

The Relative Value of one BFK stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.38 SGD, Pharmesis International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BFK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
2.7
vs History
25
vs Industry
38
Median 3Y
-2.9
Median 5Y
-3.6
Industry
21.5
vs History
vs Industry
48
Median 3Y
-3.9
Median 5Y
-1.7
Industry
16.7
vs History
vs Industry
32
Median 3Y
-2.8
Median 5Y
-6
Industry
23
vs History
20
vs Industry
51
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
vs History
20
vs Industry
62
Median 3Y
0.6
Median 5Y
0.4
Industry
2.9
vs History
20
vs Industry
49
Median 3Y
1.3
Median 5Y
0.8
Industry
5.6
vs History
19
vs Industry
35
Median 3Y
7.8
Median 5Y
0.8
Industry
13.2
vs History
36
vs Industry
36
Median 3Y
35.7
Median 5Y
-1
Industry
16.6
vs History
vs Industry
48
Median 3Y
-5.6
Median 5Y
-3.6
Industry
15.8
vs History
vs Industry
34
Median 3Y
-5.2
Median 5Y
-4
Industry
19
vs History
20
vs Industry
47
Median 3Y
0.4
Median 5Y
0.3
Industry
2

Multiples Across Competitors

BFK Competitors Multiples
Pharmesis International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pharmesis International Ltd
SGX:BFK
12m SGD 1 7.9 18.5 34.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.1 55.2 37 39.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498B USD 5.4 19.8 16.2 21
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
213.8B GBP 5 30.7 108.6 158.9
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.4 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
261.8B USD 4.1 13.8 9.8 11.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13.9 9.7 11.3
IE
Endo International PLC
LSE:0Y5F
212.8B USD 91.8 -72.8 337 845
US
Pfizer Inc
NYSE:PFE
141.6B USD 2.3 14.4 7.4 10.1
P/E Multiple
Earnings Growth PEG
CN
P
Pharmesis International Ltd
SGX:BFK
Average P/E: 22.4
7.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.2
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.8
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.7
37%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
3%
4.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -72.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.4
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
Pharmesis International Ltd
SGX:BFK
Average EV/EBITDA: 401.3
18.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.6
10%
10.9
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.8
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
1%
9.7
IE
E
Endo International PLC
LSE:0Y5F
337
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
Pharmesis International Ltd
SGX:BFK
Average EV/EBIT: 1 714.8
34.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.7
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.9
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.6
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
845
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4