APAC Realty Ltd
SGX:CLN
Balance Sheet
Balance Sheet Decomposition
APAC Realty Ltd
Current Assets | 157.7m |
Cash & Short-Term Investments | 44.1m |
Receivables | 110.5m |
Other Current Assets | 3.2m |
Non-Current Assets | 185m |
PP&E | 73.5m |
Intangibles | 111.2m |
Other Non-Current Assets | 236k |
Current Liabilities | 138.4m |
Accounts Payable | 116.4m |
Other Current Liabilities | 21.9m |
Non-Current Liabilities | 45.9m |
Long-Term Debt | 40.6m |
Other Non-Current Liabilities | 5.4m |
Balance Sheet
APAC Realty Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
14
|
18
|
62
|
43
|
32
|
35
|
54
|
49
|
44
|
|
Cash |
18
|
14
|
18
|
49
|
43
|
32
|
35
|
54
|
49
|
44
|
|
Cash Equivalents |
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
26
|
34
|
48
|
71
|
63
|
81
|
103
|
153
|
154
|
108
|
|
Accounts Receivables |
26
|
34
|
48
|
60
|
52
|
68
|
90
|
139
|
153
|
108
|
|
Other Receivables |
0
|
0
|
0
|
11
|
11
|
13
|
14
|
14
|
1
|
0
|
|
Other Current Assets |
2
|
2
|
1
|
1
|
3
|
3
|
4
|
4
|
5
|
5
|
|
Total Current Assets |
46
|
50
|
67
|
134
|
109
|
116
|
142
|
211
|
208
|
158
|
|
PP&E Net |
1
|
2
|
1
|
1
|
1
|
7
|
78
|
75
|
74
|
74
|
|
PP&E Gross |
1
|
2
|
1
|
1
|
1
|
7
|
78
|
75
|
74
|
74
|
|
Accumulated Depreciation |
0
|
1
|
1
|
1
|
2
|
3
|
5
|
9
|
11
|
8
|
|
Intangible Assets |
28
|
27
|
26
|
25
|
24
|
24
|
23
|
22
|
23
|
25
|
|
Goodwill |
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
81
|
87
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
73
|
74
|
3
|
3
|
2
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
81
|
87
|
|
Total Assets |
150
N/A
|
155
+3%
|
170
+10%
|
236
+39%
|
283
+20%
|
295
+4%
|
321
+9%
|
386
+20%
|
388
+1%
|
343
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
35
|
39
|
56
|
82
|
63
|
72
|
91
|
148
|
156
|
116
|
|
Accrued Liabilities |
3
|
4
|
5
|
8
|
5
|
7
|
9
|
12
|
12
|
10
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
6
|
6
|
0
|
3
|
5
|
5
|
5
|
46
|
4
|
|
Other Current Liabilities |
6
|
7
|
8
|
9
|
10
|
7
|
8
|
11
|
10
|
8
|
|
Total Current Liabilities |
45
|
56
|
75
|
98
|
81
|
90
|
112
|
175
|
223
|
138
|
|
Long-Term Debt |
21
|
31
|
12
|
0
|
55
|
55
|
51
|
46
|
0
|
41
|
|
Deferred Income Tax |
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
71
N/A
|
92
+30%
|
91
0%
|
103
+13%
|
140
+36%
|
150
+7%
|
167
+11%
|
225
+35%
|
228
+1%
|
184
-19%
|
|
Equity | |||||||||||
Common Stock |
71
|
71
|
71
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
|
Retained Earnings |
9
|
8
|
8
|
34
|
44
|
47
|
56
|
62
|
62
|
60
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
79
N/A
|
63
-21%
|
79
+25%
|
133
+69%
|
143
+8%
|
146
+2%
|
155
+6%
|
161
+4%
|
160
0%
|
158
-1%
|
|
Total Liabilities & Equity |
150
N/A
|
155
+3%
|
170
+10%
|
236
+39%
|
283
+20%
|
295
+4%
|
321
+9%
|
386
+20%
|
388
+1%
|
343
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|