Del Monte Pacific Ltd
SGX:D03
Balance Sheet
Balance Sheet Decomposition
Del Monte Pacific Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 24.1m |
Receivables | 232.1m |
Other Current Assets | 1.4B |
Non-Current Assets | 1.7B |
Long-Term Investments | 20.3m |
PP&E | 787.9m |
Intangibles | 748.5m |
Other Non-Current Assets | 183.3m |
Current Liabilities | 1.9B |
Accounts Payable | 266.2m |
Accrued Liabilities | 133.7m |
Short-Term Debt | 5.2m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 133.2m |
Balance Sheet
Del Monte Pacific Ltd
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28
|
36
|
47
|
38
|
24
|
22
|
33
|
29
|
22
|
20
|
|
Cash |
28
|
36
|
47
|
38
|
24
|
22
|
33
|
29
|
22
|
20
|
|
Total Receivables |
167
|
184
|
176
|
165
|
163
|
151
|
326
|
185
|
215
|
232
|
|
Accounts Receivables |
148
|
175
|
151
|
145
|
143
|
128
|
171
|
161
|
184
|
190
|
|
Other Receivables |
19
|
9
|
25
|
20
|
20
|
23
|
155
|
25
|
31
|
42
|
|
Inventory |
933
|
837
|
885
|
961
|
803
|
717
|
544
|
603
|
733
|
1 122
|
|
Other Current Assets |
48
|
48
|
37
|
42
|
35
|
39
|
65
|
37
|
48
|
59
|
|
Total Current Assets |
1 177
|
1 105
|
1 145
|
1 206
|
1 025
|
929
|
968
|
854
|
1 019
|
1 432
|
|
PP&E Net |
503
|
620
|
663
|
659
|
613
|
584
|
676
|
683
|
704
|
763
|
|
PP&E Gross |
503
|
620
|
663
|
659
|
613
|
584
|
676
|
683
|
704
|
763
|
|
Accumulated Depreciation |
137
|
192
|
348
|
431
|
543
|
638
|
716
|
830
|
869
|
898
|
|
Intangible Assets |
542
|
556
|
547
|
538
|
511
|
505
|
498
|
491
|
485
|
550
|
|
Goodwill |
205
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|
Long-Term Investments |
21
|
23
|
23
|
26
|
25
|
24
|
23
|
23
|
17
|
20
|
|
Other Long-Term Assets |
79
|
115
|
125
|
125
|
132
|
154
|
187
|
164
|
157
|
171
|
|
Other Assets |
205
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|
Total Assets |
2 528
N/A
|
2 622
+4%
|
2 706
+3%
|
2 757
+2%
|
2 509
-9%
|
2 399
-4%
|
2 554
+6%
|
2 418
-5%
|
2 585
+7%
|
3 140
+21%
|
|
Liabilities | |||||||||||
Accounts Payable |
127
|
191
|
167
|
163
|
156
|
113
|
133
|
142
|
197
|
217
|
|
Accrued Liabilities |
131
|
179
|
111
|
128
|
127
|
93
|
139
|
128
|
128
|
90
|
|
Short-Term Debt |
0
|
0
|
11
|
12
|
4
|
3
|
6
|
8
|
6
|
2
|
|
Current Portion of Long-Term Debt |
920
|
446
|
727
|
450
|
482
|
493
|
1 329
|
358
|
509
|
1 307
|
|
Other Current Liabilities |
14
|
14
|
29
|
20
|
29
|
9
|
29
|
18
|
11
|
22
|
|
Total Current Liabilities |
1 191
|
829
|
1 046
|
773
|
798
|
711
|
1 635
|
654
|
850
|
1 637
|
|
Long-Term Debt |
934
|
1 273
|
1 116
|
1 264
|
984
|
986
|
225
|
1 057
|
1 180
|
1 067
|
|
Deferred Income Tax |
4
|
1
|
1
|
4
|
7
|
6
|
12
|
7
|
12
|
12
|
|
Minority Interest |
68
|
59
|
62
|
61
|
49
|
43
|
55
|
61
|
69
|
67
|
|
Other Liabilities |
148
|
195
|
166
|
138
|
112
|
94
|
115
|
58
|
48
|
38
|
|
Total Liabilities |
2 345
N/A
|
2 357
+1%
|
2 391
+1%
|
2 240
-6%
|
1 950
-13%
|
1 841
-6%
|
2 043
+11%
|
1 837
-10%
|
2 159
+18%
|
2 821
+31%
|
|
Equity | |||||||||||
Common Stock |
13
|
19
|
19
|
39
|
49
|
49
|
49
|
49
|
29
|
19
|
|
Retained Earnings |
140
|
80
|
151
|
163
|
115
|
115
|
60
|
120
|
184
|
256
|
|
Additional Paid In Capital |
69
|
215
|
215
|
390
|
478
|
478
|
478
|
478
|
298
|
208
|
|
Unrealized Security Profit/Loss |
10
|
10
|
0
|
11
|
11
|
11
|
14
|
14
|
14
|
29
|
|
Treasury Stock |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
47
|
58
|
77
|
86
|
94
|
96
|
90
|
81
|
100
|
194
|
|
Total Equity |
183
N/A
|
266
+45%
|
315
+19%
|
517
+64%
|
559
+8%
|
558
0%
|
511
-8%
|
581
+14%
|
426
-27%
|
319
-25%
|
|
Total Liabilities & Equity |
2 528
N/A
|
2 622
+4%
|
2 706
+3%
|
2 757
+2%
|
2 509
-9%
|
2 399
-4%
|
2 554
+6%
|
2 418
-5%
|
2 585
+7%
|
3 140
+21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 406
|
1 944
|
1 943
|
1 943
|
1 944
|
1 944
|
1 944
|
1 944
|
1 944
|
1 944
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
20
|
30
|
30
|
30
|
30
|
10
|
0
|