Del Monte Pacific Ltd
SGX:D03

Watchlist Manager
Del Monte Pacific Ltd Logo
Del Monte Pacific Ltd
SGX:D03
Watchlist
Price: 0.081 SGD
Market Cap: 160m SGD

Relative Value

The Relative Value of one D03 stock under the Base Case scenario is 0.67 SGD. Compared to the current market price of 0.081 SGD, Del Monte Pacific Ltd is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D03 Relative Value
Base Case
0.67 SGD
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
97
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0
vs History
vs Industry
63
Median 3Y
-0.6
Median 5Y
5.4
Industry
16.9
Forward
1.6
vs History
84
vs Industry
72
Median 3Y
0.4
Median 5Y
0.8
Industry
10
vs History
33
vs Industry
56
Median 3Y
1.2
Median 5Y
1.1
Industry
17.4
vs History
3
vs Industry
37
Median 3Y
1.2
Median 5Y
1
Industry
1.5
vs History
6
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.9
vs History
3
vs Industry
37
Median 3Y
2.8
Median 5Y
2.6
Industry
4.8
vs History
6
vs Industry
39
Median 3Y
4.1
Median 5Y
3.5
Industry
10.3
Forward
4.2
vs History
1
vs Industry
4
Median 3Y
9.7
Median 5Y
6.5
Industry
13.6
Forward
7.9
vs History
63
vs Industry
60
Median 3Y
5.3
Median 5Y
5.1
Industry
10.9
vs History
49
vs Industry
45
Median 3Y
6.5
Median 5Y
6.5
Industry
15.1
vs History
9
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

D03 Competitors Multiples
Del Monte Pacific Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Del Monte Pacific Ltd
SGX:D03
157.5m SGD 0 -0.7 9.1 95.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.4B CHF 2 17.7 12 15
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 22 15.8 20
FR
Danone SA
PAR:BN
46.3B EUR 1.7 23 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.3B USD 3.3 24.4 15.6 19
CN
Muyuan Foods Co Ltd
SZSE:002714
255.7B CNY 1.7 10.3 10.8 10.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
US
Kraft Heinz Co
NASDAQ:KHC
32.9B USD 1.3 -6.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
SG
Del Monte Pacific Ltd
SGX:D03
Average P/E: 77 270.3
Negative Multiple: -0.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
22
1%
22
FR
Danone SA
PAR:BN
23
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
US
Hershey Co
NYSE:HSY
24.4
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.6
10%
4.2
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Del Monte Pacific Ltd
SGX:D03
Average EV/EBITDA: 20 738.8
9.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
0%
N/A
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
15.6
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
33%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Del Monte Pacific Ltd
SGX:D03
Average EV/EBIT: 35 389.1
95.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.6
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
19
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
18%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
9%
3.7
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A