Del Monte Pacific Ltd
SGX:D03

Watchlist Manager
Del Monte Pacific Ltd Logo
Del Monte Pacific Ltd
SGX:D03
Watchlist
Price: 0.087 SGD Market Closed
Market Cap: S$171.8m

Income Statement

Earnings Waterfall
Del Monte Pacific Ltd

Income Statement
Del Monte Pacific Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
2
3
4
0
3
3
5
27
50
71
95
94
94
96
99
103
108
110
110
109
106
104
102
99
98
97
97
99
101
103
106
108
110
111
116
110
104
105
110
174
180
190
137
157
177
201
211
224
241
246
0
0
0
Revenue
196
N/A
196
N/A
196
0%
189
-3%
200
+6%
201
+0%
198
-1%
206
+4%
200
-3%
211
+6%
220
+4%
220
0%
222
+1%
221
-1%
220
0%
229
+4%
243
+6%
245
+0%
256
+5%
267
+4%
289
+8%
313
+8%
336
+7%
365
+9%
382
+5%
370
-3%
361
-3%
338
-6%
331
-2%
336
+2%
342
+2%
355
+4%
379
+7%
382
+1%
393
+3%
410
+4%
425
+4%
431
+1%
443
+3%
454
+3%
460
+1%
472
+3%
485
+3%
495
+2%
492
-1%
729
+48%
1 150
+58%
1 631
+42%
2 187
+34%
2 220
+2%
2 339
+5%
2 303
-2%
2 274
-1%
2 263
0%
2 232
-1%
2 234
+0%
2 253
+1%
2 261
+0%
2 250
0%
2 245
0%
2 197
-2%
2 161
-2%
2 092
-3%
2 021
-3%
1 955
-3%
1 893
-3%
1 896
+0%
1 923
+1%
2 128
+11%
2 166
+2%
2 230
+3%
2 303
+3%
2 163
-6%
2 212
+2%
2 239
+1%
2 270
+1%
2 342
+3%
2 337
0%
2 384
+2%
2 406
+1%
765
-68%
2 481
+225%
2 450
-1%
2 415
-1%
711
-71%
2 448
+244%
2 475
+1%
2 491
+1%
789
-68%
1 753
+122%
1 294
-26%
Gross Profit
Cost of Revenue
(138)
(137)
(136)
(134)
(142)
(143)
(143)
(147)
(143)
(152)
(157)
(156)
(170)
(166)
(169)
(177)
(181)
(180)
(188)
(200)
(214)
(238)
(254)
(276)
(285)
(274)
(266)
(255)
(262)
(273)
(282)
(285)
(297)
(296)
(301)
(311)
(324)
(327)
(335)
(342)
(347)
(357)
(368)
(376)
(377)
(591)
(929)
(1 323)
(1 779)
(1 780)
(1 864)
(1 832)
(1 788)
(1 784)
(1 756)
(1 751)
(1 724)
(1 762)
(1 769)
(1 771)
(1 728)
(1 748)
(1 689)
(1 621)
(1 521)
(1 485)
(1 472)
(1 502)
(1 631)
(1 710)
(1 750)
(1 767)
(1 553)
(1 617)
(1 625)
(1 662)
(1 719)
(1 716)
(1 737)
(1 770)
(563)
(1 898)
(1 936)
(1 937)
(539)
(2 049)
(2 074)
(2 091)
(565)
(1 376)
(974)
Gross Profit
58
N/A
59
+2%
60
+1%
55
-8%
59
+6%
57
-2%
55
-4%
58
+6%
56
-3%
60
+6%
63
+5%
64
+1%
52
-18%
55
+6%
52
-7%
53
+2%
63
+19%
65
+3%
68
+5%
67
-1%
75
+13%
76
+1%
82
+8%
90
+9%
96
+7%
96
0%
95
-1%
83
-12%
69
-18%
64
-7%
61
-5%
69
+14%
82
+18%
86
+5%
93
+7%
99
+7%
101
+2%
104
+2%
108
+4%
112
+4%
113
+1%
115
+2%
116
+1%
119
+2%
116
-3%
138
+20%
221
+60%
308
+39%
408
+33%
440
+8%
475
+8%
471
-1%
486
+3%
479
-1%
476
-1%
483
+1%
528
+9%
499
-6%
481
-4%
474
-1%
469
-1%
413
-12%
403
-2%
400
-1%
434
+8%
408
-6%
424
+4%
420
-1%
498
+18%
455
-9%
481
+6%
536
+12%
610
+14%
595
-2%
614
+3%
608
-1%
623
+2%
621
0%
648
+4%
637
-2%
201
-68%
584
+190%
514
-12%
478
-7%
172
-64%
399
+132%
401
+0%
400
0%
224
-44%
376
+68%
319
-15%
Operating Income
Operating Expenses
(19)
(19)
(19)
(20)
(25)
(23)
(21)
(24)
(21)
(25)
(30)
(32)
(29)
(33)
(32)
(30)
(35)
(34)
(34)
(34)
(37)
(36)
(40)
(42)
(39)
(40)
(40)
(39)
(43)
(44)
(47)
(51)
(51)
(52)
(51)
(52)
(57)
(55)
(60)
(62)
(63)
(66)
(66)
(68)
(88)
(141)
(212)
(271)
(373)
(390)
(364)
(370)
(318)
(305)
(334)
(327)
(367)
(364)
(392)
(397)
(403)
(362)
(364)
(320)
(315)
(293)
(368)
(359)
(401)
(404)
(332)
(343)
(344)
(347)
(351)
(349)
(355)
(360)
(367)
(369)
(111)
(362)
(351)
(350)
(101)
(370)
(377)
(377)
(77)
(257)
(194)
Selling, General & Administrative
(14)
(15)
(15)
(15)
(17)
(15)
(14)
(14)
(15)
(17)
(20)
(22)
(18)
(25)
(25)
(26)
(22)
(31)
(31)
(32)
(22)
(35)
(39)
(41)
(40)
(39)
(39)
(39)
(39)
(42)
(44)
(45)
(47)
(47)
(49)
(50)
(52)
(51)
(54)
(55)
(60)
(61)
(62)
(65)
(86)
(141)
(212)
(270)
(390)
(402)
(373)
(379)
(349)
(342)
(375)
(367)
(368)
(366)
(384)
(394)
(385)
(378)
(356)
(341)
(318)
(309)
(315)
(306)
(333)
(337)
(335)
(347)
(344)
(347)
(347)
(348)
(351)
(360)
(367)
(366)
(114)
(348)
(336)
(335)
(100)
(360)
(369)
(371)
(112)
(255)
(191)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
(0)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(9)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(5)
(5)
(5)
(5)
(8)
(8)
(7)
(9)
(6)
(8)
(9)
(10)
(10)
(8)
(7)
(5)
(5)
(3)
(3)
(2)
(5)
(1)
(1)
(1)
1
(1)
(1)
(1)
(3)
(3)
(4)
(6)
(4)
(5)
(3)
(2)
(5)
(4)
(6)
(7)
(3)
(5)
(5)
(4)
(2)
(0)
(0)
(1)
17
12
9
10
31
37
41
40
1
2
(8)
(4)
(18)
16
(7)
21
4
17
(53)
(53)
(68)
(67)
3
4
0
(1)
(3)
(2)
(4)
(0)
0
(2)
3
(14)
(15)
(15)
(1)
(9)
(7)
(6)
35
(2)
(2)
Operating Income
39
N/A
40
+3%
40
+1%
35
-13%
34
-5%
35
+4%
34
-3%
35
+3%
35
+1%
34
-2%
33
-3%
32
-4%
24
-25%
22
-8%
20
-10%
23
+15%
28
+24%
31
+9%
34
+12%
33
-3%
39
+17%
40
+4%
42
+6%
47
+12%
57
+20%
56
-1%
55
-3%
44
-19%
26
-41%
20
-24%
14
-31%
19
+40%
30
+60%
34
+12%
41
+22%
47
+14%
44
-6%
49
+10%
48
-1%
50
+3%
50
+1%
49
-2%
50
+2%
50
0%
28
-45%
(3)
N/A
10
N/A
37
+286%
35
-5%
50
+42%
110
+122%
102
-8%
168
+65%
174
+4%
142
-18%
156
+10%
161
+3%
136
-16%
89
-34%
77
-13%
66
-14%
50
-24%
39
-22%
80
+105%
119
+48%
115
-3%
56
-52%
62
+11%
96
+56%
51
-47%
149
+189%
193
+30%
265
+38%
248
-7%
263
+6%
259
-2%
267
+3%
261
-2%
281
+8%
268
-5%
91
-66%
222
+145%
162
-27%
128
-21%
71
-44%
29
-59%
24
-18%
23
-2%
147
+527%
119
-19%
126
+5%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(0)
(1)
1
0
(2)
(2)
(6)
(10)
(13)
(15)
(15)
(13)
(10)
(11)
(11)
(12)
(11)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(9)
(8)
(9)
(10)
(10)
(29)
(51)
(78)
(102)
(100)
(99)
(96)
(99)
(104)
(105)
(109)
(107)
(105)
(104)
(101)
(99)
(80)
(79)
(79)
(96)
(113)
(117)
(116)
(109)
(119)
(119)
(122)
(113)
(109)
(104)
(106)
(112)
(174)
(180)
(187)
(50)
(150)
(170)
(198)
(77)
(223)
(240)
(247)
(81)
(181)
(135)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(37)
0
34
0
(39)
0
0
0
(46)
0
0
0
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
1
1
(1)
1
1
1
(0)
0
0
0
0
0
0
2
0
0
0
0
0
(0)
(0)
(0)
2
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
17
0
0
0
(7)
0
0
0
5
0
(4)
(4)
0
(4)
0
0
0
0
0
9
0
12
12
3
0
0
0
Pre-Tax Income
38
N/A
39
+1%
39
+1%
34
-14%
32
-5%
33
+2%
31
-5%
32
+4%
33
+3%
33
+1%
32
-3%
31
-4%
22
-28%
21
-6%
18
-13%
22
+20%
28
+27%
30
+8%
35
+16%
33
-4%
37
+12%
38
+2%
37
-4%
38
+2%
44
+17%
41
-6%
40
-4%
31
-21%
16
-50%
9
-42%
2
-76%
7
+227%
19
+167%
22
+13%
29
+35%
36
+21%
32
-10%
37
+14%
38
+2%
39
+5%
41
+4%
41
+2%
41
-1%
40
-2%
18
-56%
(32)
N/A
(42)
-30%
(41)
+2%
(67)
-63%
(50)
+25%
12
N/A
6
-48%
69
+1 049%
70
+2%
37
-48%
47
+28%
20
-57%
31
+50%
(15)
N/A
(24)
-57%
(36)
-52%
(29)
+19%
(6)
+81%
2
N/A
1
-58%
3
+257%
(61)
N/A
(54)
+12%
(65)
-19%
(68)
-5%
29
N/A
71
+142%
104
+46%
139
+34%
155
+11%
148
-4%
155
+4%
82
-47%
101
+23%
82
-19%
41
-50%
72
+77%
(8)
N/A
(62)
-707%
(6)
+90%
(182)
-2 936%
(204)
-12%
(221)
-8%
66
N/A
(61)
N/A
(9)
+85%
Net Income
Tax Provision
(3)
(3)
(4)
(3)
(2)
(2)
(3)
(3)
(5)
(5)
(6)
(6)
(4)
(4)
(3)
(4)
(7)
(7)
(10)
(9)
2
2
3
4
(7)
(6)
(6)
(5)
(4)
(3)
(3)
(3)
(4)
(4)
(6)
(7)
(6)
(7)
(7)
(8)
(9)
(10)
(9)
(10)
(2)
13
16
14
18
13
4
6
(9)
(7)
(6)
(2)
(1)
(1)
19
(25)
(15)
(21)
(32)
7
14
(28)
(15)
(18)
(29)
12
(16)
(28)
(27)
(39)
(39)
(37)
(39)
(19)
(24)
(22)
(18)
(28)
(11)
1
(14)
26
31
38
(17)
10
(2)
Income from Continuing Operations
35
35
35
31
30
30
29
30
28
28
27
25
18
17
15
18
21
23
25
24
39
40
40
41
37
35
34
26
11
6
(1)
5
15
18
24
28
27
30
31
32
32
32
32
31
16
(19)
(26)
(28)
(49)
(37)
16
12
60
63
31
45
20
29
3
(48)
(51)
(50)
(37)
8
14
(26)
(77)
(72)
(94)
(56)
13
44
76
101
116
111
116
63
77
59
22
44
(18)
(60)
(20)
(156)
(173)
(183)
49
(52)
(11)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
3
3
4
6
5
(0)
1
(3)
(2)
2
1
4
4
8
13
15
16
15
10
6
5
10
10
12
9
(0)
(7)
(13)
(16)
(17)
(16)
(15)
(12)
(12)
(11)
(8)
(9)
(5)
(2)
3
6
9
12
47
45
43
Net Income (Common)
35
N/A
35
+0%
35
+0%
31
-12%
30
-3%
30
+1%
29
-6%
30
+4%
28
-5%
28
+1%
27
-6%
25
-6%
19
-25%
17
-10%
16
-7%
18
+13%
21
+19%
23
+9%
25
+7%
24
0%
39
+58%
40
+2%
40
+1%
41
+4%
37
-10%
35
-5%
35
-1%
27
-23%
11
-58%
6
-43%
0
N/A
5
N/A
16
+216%
18
+15%
25
+35%
29
+18%
27
-6%
31
+12%
32
+3%
32
+2%
32
+0%
32
0%
32
+0%
31
-3%
16
-48%
(16)
N/A
(23)
-43%
(24)
-2%
(43)
-81%
(32)
+26%
16
N/A
13
-17%
57
+338%
61
+7%
33
-46%
46
+40%
24
-47%
34
+38%
11
-68%
(36)
N/A
(36)
-1%
(34)
+6%
(23)
+33%
18
N/A
20
+13%
(21)
N/A
(67)
-218%
(63)
+6%
(81)
-30%
(46)
+43%
13
N/A
36
+183%
63
+74%
85
+34%
99
+16%
95
-4%
100
+6%
51
-49%
65
+27%
49
-25%
17
-65%
34
+103%
(24)
N/A
(62)
-164%
(129)
-107%
(150)
-16%
(164)
-9%
(171)
-4%
(796)
-366%
(795)
+0%
(756)
+5%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.03
+200%
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.01
-67%
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.01
-50%
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.03
-50%
-0.02
+33%
0
N/A
0
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
0.01
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
0.01
N/A
0.01
N/A
-0.01
N/A
-0.03
-200%
-0.03
N/A
-0.04
-33%
-0.02
+50%
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.05
N/A
0.03
-40%
0.03
N/A
0.03
N/A
0.01
-67%
0.02
+100%
-0.01
N/A
-0.03
-200%
-0.06
-100%
-0.08
-33%
-0.08
N/A
-0.09
-12%
-0.4
-344%
-0.4
N/A
-0.38
+5%