Mermaid Maritime PCL
SGX:DU4

Watchlist Manager
Mermaid Maritime PCL Logo
Mermaid Maritime PCL
SGX:DU4
Watchlist
Price: 0.128 SGD -0.78% Market Closed
Market Cap: 242m SGD

Relative Value

The Relative Value of one DU4 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.128 SGD, Mermaid Maritime PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DU4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.4
vs History
vs Industry
26
Median 3Y
10.6
Median 5Y
-0.7
Industry
18.3
Forward
32.9
vs History
44
vs Industry
19
Median 3Y
5.2
Median 5Y
5
Industry
11.2
vs History
15
vs Industry
21
Median 3Y
12.2
Median 5Y
-3.3
Industry
14.2
vs History
3
vs Industry
52
Median 3Y
0.7
Median 5Y
0.5
Industry
1.7
vs History
74
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
3.1
Forward
0.4
vs History
15
vs Industry
54
Median 3Y
4
Median 5Y
4
Industry
6.9
vs History
15
vs Industry
30
Median 3Y
3.3
Median 5Y
3.1
Industry
11
Forward
5
vs History
6
vs Industry
21
Median 3Y
9.3
Median 5Y
7.7
Industry
13.4
Forward
19.6
vs History
50
vs Industry
19
Median 3Y
6.8
Median 5Y
5.3
Industry
11.3
vs History
15
vs Industry
3
Median 3Y
8.2
Median 5Y
-6.7
Industry
12.1
vs History
6
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

DU4 Competitors Multiples
Mermaid Maritime PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mermaid Maritime PCL
SGX:DU4
242m SGD 0.4 -38.6 5.4 36
US
Schlumberger NV
NYSE:SLB
60.1B USD 1.7 16.5 7.9 11.4
US
Baker Hughes Co
NASDAQ:BKR
46.5B USD 1.7 16.1 10.2 13.4
US
Halliburton Co
NYSE:HAL
25B USD 1.1 19.1 7 9.4
LU
Tenaris SA
MIL:TEN
17.1B EUR 1.7 10.1 6 7.7
UK
TechnipFMC PLC
NYSE:FTI
19.1B USD 2 20.2 10.8 14.5
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
72.5B CNY 4.6 25.6 22.4 22.4
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 9.9 9.3 9.3
UK
Subsea 7 SA
OSE:SUBC
61.6B NOK 0.9 21.2 5.2 10.9
US
Nov Inc
NYSE:NOV
6B USD 0.7 15.7 6.4 9.5
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.2 10.1 2.6 4.7
P/E Multiple
Earnings Growth PEG
TH
Mermaid Maritime PCL
SGX:DU4
Average P/E: 16.4
Negative Multiple: -38.6
-18%
N/A
US
Schlumberger NV
NYSE:SLB
16.5
4%
4.1
US
B
Baker Hughes Co
NASDAQ:BKR
16.1
0%
N/A
US
Halliburton Co
NYSE:HAL
19.1
-3%
N/A
LU
Tenaris SA
MIL:TEN
10.1
2%
5
UK
TechnipFMC PLC
NYSE:FTI
20.2
18%
1.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
25.6
17%
1.5
FR
Technip Energies NV
PAR:TE
9.9
14%
0.7
UK
Subsea 7 SA
OSE:SUBC
21.2
46%
0.5
US
Nov Inc
NYSE:NOV
15.7
-8%
N/A
IT
Saipem SpA
MIL:SPM
10.1
23%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Mermaid Maritime PCL
SGX:DU4
Average EV/EBITDA: 8.5
5.4
-6%
N/A
US
Schlumberger NV
NYSE:SLB
7.9
3%
2.6
US
B
Baker Hughes Co
NASDAQ:BKR
10.2
7%
1.5
US
Halliburton Co
NYSE:HAL
7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.8
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.4
28%
0.8
FR
Technip Energies NV
PAR:TE
9.3
16%
0.6
UK
Subsea 7 SA
OSE:SUBC
5.2
16%
0.3
US
Nov Inc
NYSE:NOV
6.4
-4%
N/A
IT
Saipem SpA
MIL:SPM
2.6
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Mermaid Maritime PCL
SGX:DU4
Average EV/EBIT: 13.6
36
-5%
N/A
US
Schlumberger NV
NYSE:SLB
11.4
2%
5.7
US
B
Baker Hughes Co
NASDAQ:BKR
13.4
9%
1.5
US
Halliburton Co
NYSE:HAL
9.4
-5%
N/A
LU
Tenaris SA
MIL:TEN
7.7
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.5
22%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.4
23%
1
FR
Technip Energies NV
PAR:TE
9.3
17%
0.5
UK
Subsea 7 SA
OSE:SUBC
10.9
31%
0.4
US
Nov Inc
NYSE:NOV
9.5
-6%
N/A
IT
Saipem SpA
MIL:SPM
4.7
14%
0.3