DU4 Relative Valuation - Mermaid Maritime PCL

Watchlist Manager

Watchlist

Price: 0.116 SGD Market Closed

Market Cap: S$219.3m

	Mermaid Maritime PCL SGX:DU4	TH
	Farmer Bros Co NASDAQ:FARM	US
	Singapore Airlines Ltd OTC:SINGY	SG
G	GOME Retail Holdings Ltd SWB:CKS2	HK
	Bisichi PLC LSE:BISI	UK
E	Everest Re Group Ltd LSE:0U96	BM
	Torrid Holdings Inc NYSE:CURV	US
	ALM. Brand A/S CSE:ALMB	DK

Multiples-Based Value

The Multiples-Based Value of one DU4 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.116 SGD, Mermaid Maritime PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DU4 Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH		Mermaid Maritime PCL SGX:DU4	219.3m SGD	0.3	23.8	5.3	19.9
US		Schlumberger NV NYSE:SLB	73.9B USD	2.1	21.9	9.6	14.1
US	B	Baker Hughes Co NASDAQ:BKR	59.6B USD	2.1	23	12.6	16.8
US		Halliburton Co NYSE:HAL	31.9B USD	1.4	24.8	8.7	11.9
LU		Tenaris SA MIL:TEN	26.3B EUR	2.6	16	9.7	12.3
UK		TechnipFMC PLC NYSE:FTI	28.5B USD	2.9	29.5	15	19.8
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	110.6B CNY	7	39	35.1	35.1
IT		Saipem SpA MIL:SPM	7.9B EUR	0.5	25.4	5.1	11.2
UK		Subsea 7 SA OSE:SUBC	86.7B NOK	1.3	22	6.1	11.8
CN		Sinopec Oilfield Service Corp SSE:600871	55.9B CNY	0.7	84.9	42.2	42.2
FR		Technip Energies NV PAR:TE	6.8B EUR	0.9	18.6	8.3	10.5

				Revenue Growth	P/S to Growth
TH		Mermaid Maritime PCL SGX:DU4	Average P/S: 2 0.3	N/A	N/A
US		Schlumberger NV NYSE:SLB	2.1	5%	0.4
US	B	Baker Hughes Co NASDAQ:BKR	2.1	4%	0.5
US		Halliburton Co NYSE:HAL	1.4	2%	0.7
LU		Tenaris SA MIL:TEN	2.6	2%	1.3
UK		TechnipFMC PLC NYSE:FTI	2.9	6%	0.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	7	20%	0.4
IT		Saipem SpA MIL:SPM	0.5	0%	N/A
UK		Subsea 7 SA OSE:SUBC	1.3	3%	0.4
CN		Sinopec Oilfield Service Corp SSE:600871	0.7	N/A	N/A
FR		Technip Energies NV PAR:TE	0.9	11%	0.1

				Earnings Growth	PEG
TH		Mermaid Maritime PCL SGX:DU4	Average P/E: 29.9 23.8	N/A	N/A
US		Schlumberger NV NYSE:SLB	21.9	19%	1.2
US	B	Baker Hughes Co NASDAQ:BKR	23	9%	2.6
US		Halliburton Co NYSE:HAL	24.8	26%	1
LU		Tenaris SA MIL:TEN	16	5%	3.2
UK		TechnipFMC PLC NYSE:FTI	29.5	18%	1.6
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	39	18%	2.2
IT		Saipem SpA MIL:SPM	25.4	24%	1.1
UK		Subsea 7 SA OSE:SUBC	22	22%	1
CN		Sinopec Oilfield Service Corp SSE:600871	84.9	N/A	N/A
FR		Technip Energies NV PAR:TE	18.6	20%	0.9

				EBITDA Growth	EV/EBITDA to Growth
TH		Mermaid Maritime PCL SGX:DU4	Average EV/EBITDA: 14.3 5.3	N/A	N/A
US		Schlumberger NV NYSE:SLB	9.6	8%	1.2
US	B	Baker Hughes Co NASDAQ:BKR	12.6	8%	1.6
US		Halliburton Co NYSE:HAL	8.7	4%	2.2
LU		Tenaris SA MIL:TEN	9.7	2%	4.8
UK		TechnipFMC PLC NYSE:FTI	15	10%	1.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	35.1	30%	1.2
IT		Saipem SpA MIL:SPM	5.1	11%	0.5
UK		Subsea 7 SA OSE:SUBC	6.1	8%	0.8
CN		Sinopec Oilfield Service Corp SSE:600871	42.2	N/A	N/A
FR		Technip Energies NV PAR:TE	8.3	17%	0.5

				EBIT Growth	EV/EBIT to Growth
TH		Mermaid Maritime PCL SGX:DU4	Average EV/EBIT: 18.7 19.9	N/A	N/A
US		Schlumberger NV NYSE:SLB	14.1	9%	1.6
US	B	Baker Hughes Co NASDAQ:BKR	16.8	11%	1.5
US		Halliburton Co NYSE:HAL	11.9	6%	2
LU		Tenaris SA MIL:TEN	12.3	2%	6.1
UK		TechnipFMC PLC NYSE:FTI	19.8	13%	1.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	35.1	24%	1.5
IT		Saipem SpA MIL:SPM	11.2	15%	0.7
UK		Subsea 7 SA OSE:SUBC	11.8	14%	0.8
CN		Sinopec Oilfield Service Corp SSE:600871	42.2	N/A	N/A
FR		Technip Energies NV PAR:TE	10.5	19%	0.6

Mermaid Maritime PCL
SGX:DU4

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DU4 Competitors Multiples
Mermaid Maritime PCL Competitors

See Also

Company

Help

Tools

Stocks

Mermaid Maritime PCL SGX:DU4

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DU4 Competitors Multiples Mermaid Maritime PCL Competitors

See Also

Company

Help

Tools

Stocks

Mermaid Maritime PCL
SGX:DU4

DU4 Competitors Multiples
Mermaid Maritime PCL Competitors