Don Agro International Ltd
SGX:GRQ
Balance Sheet
Balance Sheet Decomposition
Don Agro International Ltd
Don Agro International Ltd
Balance Sheet
Don Agro International Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
2
|
1
|
5
|
10
|
7
|
3
|
2
|
48
|
|
| Cash Equivalents |
2
|
2
|
1
|
5
|
10
|
7
|
3
|
2
|
48
|
|
| Short-Term Investments |
2
|
2
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
1
|
4
|
3
|
3
|
3
|
1
|
5
|
|
| Accounts Receivables |
1
|
2
|
1
|
4
|
3
|
3
|
3
|
1
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
10
|
12
|
7
|
10
|
18
|
20
|
14
|
0
|
|
| Other Current Assets |
5
|
4
|
6
|
7
|
7
|
10
|
9
|
8
|
0
|
|
| Total Current Assets |
17
|
21
|
20
|
25
|
35
|
37
|
35
|
26
|
53
|
|
| PP&E Net |
18
|
21
|
19
|
26
|
25
|
51
|
62
|
53
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35
N/A
|
42
+21%
|
39
-7%
|
51
+32%
|
61
+18%
|
89
+47%
|
98
+10%
|
79
-19%
|
53
-33%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
1
|
1
|
2
|
4
|
3
|
7
|
6
|
1
|
|
| Short-Term Debt |
0
|
12
|
6
|
5
|
6
|
6
|
5
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Liabilities |
3
|
14
|
8
|
8
|
11
|
11
|
14
|
12
|
1
|
|
| Long-Term Debt |
12
|
0
|
1
|
5
|
6
|
6
|
5
|
5
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
6
|
5
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
15
N/A
|
14
-4%
|
9
-35%
|
14
+48%
|
17
+24%
|
22
+25%
|
25
+17%
|
22
-13%
|
1
-94%
|
|
| Equity | ||||||||||
| Common Stock |
14
|
14
|
14
|
36
|
41
|
41
|
41
|
41
|
41
|
|
| Retained Earnings |
4
|
13
|
19
|
3
|
10
|
17
|
16
|
11
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
17
|
24
|
25
|
0
|
|
| Other Equity |
1
|
1
|
4
|
1
|
7
|
8
|
7
|
20
|
7
|
|
| Total Equity |
20
N/A
|
27
+40%
|
29
+7%
|
37
+27%
|
43
+16%
|
68
+56%
|
73
+8%
|
57
-21%
|
52
-10%
|
|
| Total Liabilities & Equity |
35
N/A
|
42
+21%
|
39
-7%
|
51
+32%
|
61
+18%
|
89
+47%
|
98
+10%
|
79
-19%
|
53
-33%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
127
|
127
|
127
|
125
|
150
|
150
|
150
|
150
|
150
|
|