Hotel Grand Central Ltd
SGX:H18
Balance Sheet
Balance Sheet Decomposition
Hotel Grand Central Ltd
Hotel Grand Central Ltd
Balance Sheet
Hotel Grand Central Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
7
|
13
|
21
|
20
|
19
|
20
|
25
|
24
|
22
|
24
|
23
|
23
|
33
|
30
|
343
|
261
|
226
|
211
|
229
|
231
|
298
|
35
|
41
|
|
| Cash |
8
|
7
|
13
|
21
|
20
|
19
|
20
|
25
|
24
|
22
|
24
|
23
|
23
|
33
|
30
|
46
|
38
|
30
|
26
|
44
|
52
|
36
|
35
|
41
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
297
|
223
|
196
|
184
|
185
|
179
|
262
|
0
|
0
|
|
| Short-Term Investments |
27
|
14
|
20
|
31
|
58
|
56
|
78
|
117
|
107
|
96
|
164
|
140
|
109
|
90
|
268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
255
|
|
| Total Receivables |
10
|
10
|
13
|
13
|
9
|
11
|
11
|
7
|
8
|
14
|
12
|
9
|
9
|
9
|
9
|
9
|
8
|
7
|
5
|
9
|
11
|
6
|
7
|
5
|
|
| Accounts Receivables |
8
|
8
|
10
|
11
|
8
|
9
|
9
|
6
|
7
|
13
|
11
|
8
|
8
|
8
|
8
|
6
|
6
|
5
|
4
|
7
|
10
|
4
|
5
|
3
|
|
| Other Receivables |
3
|
2
|
3
|
3
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
2
|
|
| Inventory |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
27
|
4
|
3
|
1
|
1
|
2
|
2
|
2
|
18
|
255
|
40
|
3
|
4
|
3
|
3
|
3
|
100
|
2
|
3
|
4
|
|
| Total Current Assets |
46
|
31
|
47
|
69
|
115
|
91
|
113
|
151
|
141
|
134
|
203
|
176
|
160
|
389
|
349
|
355
|
274
|
236
|
220
|
241
|
343
|
307
|
314
|
306
|
|
| PP&E Net |
274
|
292
|
379
|
391
|
364
|
523
|
534
|
480
|
678
|
755
|
711
|
865
|
838
|
656
|
1 098
|
1 049
|
1 028
|
1 086
|
1 058
|
999
|
972
|
1 061
|
1 067
|
1 041
|
|
| PP&E Gross |
274
|
292
|
379
|
391
|
364
|
523
|
534
|
480
|
678
|
755
|
711
|
865
|
838
|
656
|
1 098
|
1 049
|
1 028
|
1 086
|
1 058
|
999
|
972
|
1 061
|
1 067
|
1 041
|
|
| Accumulated Depreciation |
75
|
79
|
83
|
99
|
76
|
42
|
54
|
52
|
49
|
72
|
102
|
86
|
86
|
84
|
74
|
89
|
110
|
77
|
95
|
91
|
91
|
91
|
96
|
99
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
4
|
5
|
5
|
5
|
2
|
2
|
2
|
1
|
2
|
6
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
104
|
112
|
132
|
121
|
107
|
49
|
117
|
52
|
57
|
57
|
55
|
77
|
136
|
150
|
176
|
230
|
300
|
295
|
303
|
288
|
182
|
183
|
174
|
160
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
5
|
5
|
4
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4
|
5
|
5
|
5
|
2
|
2
|
2
|
1
|
2
|
6
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
428
N/A
|
441
+3%
|
563
+28%
|
587
+4%
|
589
+0%
|
666
+13%
|
766
+15%
|
686
-11%
|
880
+28%
|
955
+9%
|
977
+2%
|
1 126
+15%
|
1 143
+2%
|
1 203
+5%
|
1 630
+35%
|
1 640
+1%
|
1 608
-2%
|
1 622
+1%
|
1 581
-2%
|
1 530
-3%
|
1 498
-2%
|
1 551
+4%
|
1 555
+0%
|
1 507
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
8
|
11
|
8
|
8
|
9
|
7
|
6
|
9
|
13
|
8
|
8
|
6
|
6
|
10
|
23
|
13
|
6
|
5
|
5
|
9
|
5
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
6
|
13
|
2
|
2
|
5
|
14
|
11
|
11
|
4
|
2
|
2
|
2
|
3
|
6
|
4
|
|
| Short-Term Debt |
1
|
2
|
1
|
1
|
1
|
1
|
2
|
14
|
35
|
38
|
26
|
4
|
14
|
39
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
81
|
8
|
12
|
14
|
16
|
27
|
1
|
1
|
1
|
3
|
88
|
25
|
7
|
59
|
38
|
9
|
40
|
34
|
31
|
28
|
15
|
22
|
59
|
65
|
|
| Other Current Liabilities |
11
|
9
|
10
|
10
|
34
|
11
|
12
|
10
|
9
|
12
|
12
|
11
|
16
|
91
|
18
|
31
|
6
|
7
|
14
|
13
|
13
|
13
|
11
|
10
|
|
| Total Current Liabilities |
97
|
24
|
31
|
35
|
60
|
47
|
23
|
33
|
58
|
68
|
152
|
50
|
47
|
201
|
110
|
60
|
80
|
58
|
53
|
48
|
35
|
47
|
81
|
86
|
|
| Long-Term Debt |
72
|
120
|
149
|
155
|
128
|
9
|
74
|
73
|
75
|
110
|
22
|
87
|
132
|
51
|
102
|
137
|
61
|
25
|
27
|
5
|
5
|
9
|
9
|
8
|
|
| Deferred Income Tax |
11
|
14
|
27
|
32
|
48
|
86
|
77
|
64
|
82
|
98
|
97
|
115
|
109
|
86
|
141
|
138
|
145
|
159
|
151
|
143
|
137
|
145
|
140
|
150
|
|
| Minority Interest |
3
|
3
|
4
|
4
|
4
|
4
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
183
N/A
|
161
-12%
|
210
+31%
|
226
+8%
|
239
+6%
|
146
-39%
|
175
+19%
|
176
+1%
|
215
+22%
|
276
+28%
|
271
-2%
|
252
-7%
|
288
+14%
|
337
+17%
|
353
+5%
|
335
-5%
|
286
-15%
|
242
-15%
|
231
-4%
|
196
-16%
|
177
-10%
|
201
+14%
|
230
+15%
|
244
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
183
|
196
|
196
|
196
|
196
|
221
|
248
|
248
|
261
|
278
|
295
|
317
|
343
|
370
|
422
|
422
|
456
|
503
|
503
|
503
|
515
|
515
|
515
|
515
|
|
| Retained Earnings |
42
|
43
|
48
|
165
|
59
|
116
|
167
|
168
|
189
|
178
|
200
|
193
|
179
|
188
|
301
|
329
|
323
|
293
|
291
|
299
|
299
|
292
|
289
|
261
|
|
| Additional Paid In Capital |
1
|
5
|
5
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
54
|
58
|
91
|
0
|
76
|
181
|
160
|
160
|
218
|
220
|
205
|
374
|
374
|
278
|
635
|
627
|
630
|
705
|
687
|
624
|
620
|
705
|
693
|
698
|
|
| Other Equity |
36
|
22
|
13
|
0
|
15
|
2
|
17
|
67
|
2
|
3
|
7
|
9
|
40
|
30
|
81
|
73
|
87
|
121
|
131
|
91
|
113
|
163
|
173
|
211
|
|
| Total Equity |
244
N/A
|
280
+15%
|
354
+26%
|
361
+2%
|
350
-3%
|
520
+49%
|
592
+14%
|
509
-14%
|
665
+31%
|
679
+2%
|
706
+4%
|
874
+24%
|
856
-2%
|
866
+1%
|
1 277
+47%
|
1 305
+2%
|
1 322
+1%
|
1 380
+4%
|
1 350
-2%
|
1 335
-1%
|
1 321
-1%
|
1 350
+2%
|
1 325
-2%
|
1 263
-5%
|
|
| Total Liabilities & Equity |
428
N/A
|
441
+3%
|
563
+28%
|
587
+4%
|
589
+0%
|
666
+13%
|
766
+15%
|
686
-11%
|
880
+28%
|
955
+9%
|
977
+2%
|
1 126
+15%
|
1 143
+2%
|
1 203
+5%
|
1 630
+35%
|
1 640
+1%
|
1 608
-2%
|
1 622
+1%
|
1 581
-2%
|
1 530
-3%
|
1 498
-2%
|
1 551
+4%
|
1 555
+0%
|
1 507
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
385
|
412
|
412
|
412
|
412
|
449
|
466
|
491
|
491
|
515
|
539
|
570
|
597
|
622
|
663
|
663
|
690
|
727
|
727
|
727
|
739
|
739
|
739
|
739
|
|