AMTD IDEA Group
SGX:HKB
Intrinsic Value
The intrinsic value of one HKB stock under the Base Case scenario is 7.1 SGD. Compared to the current market price of 3.6 SGD, AMTD IDEA Group is Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AMTD IDEA Group
Fundamental Analysis

Revenue & Expenses Breakdown
AMTD IDEA Group
Balance Sheet Decomposition
AMTD IDEA Group
Current Assets | 1.5B |
Receivables | 1.4B |
Other Current Assets | 111m |
Non-Current Assets | 551m |
PP&E | 291m |
Intangibles | 119m |
Other Non-Current Assets | 141m |
Free Cash Flow Analysis
AMTD IDEA Group
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AMTD IDEA Group
Revenue
|
54m
USD
|
Cost of Revenue
|
-16m
USD
|
Gross Profit
|
38m
USD
|
Operating Expenses
|
-39m
USD
|
Operating Income
|
-1m
USD
|
Other Expenses
|
48m
USD
|
Net Income
|
47m
USD
|
HKB Profitability Score
Profitability Due Diligence
AMTD IDEA Group's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
AMTD IDEA Group's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
HKB Solvency Score
Solvency Due Diligence
AMTD IDEA Group's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
AMTD IDEA Group's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HKB Price Targets Summary
AMTD IDEA Group
Dividends
Current shareholder yield for HKB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HKB stock under the Base Case scenario is 7.1 SGD.
Compared to the current market price of 3.6 SGD, AMTD IDEA Group is Undervalued by 49%.