A

AMTD IDEA Group
SGX:HKB

Watchlist Manager
AMTD IDEA Group
SGX:HKB
Watchlist
Price: 3.6 SGD Market Closed
Market Cap: 1.4B SGD

Intrinsic Value

The intrinsic value of one HKB stock under the Base Case scenario is 7.32 SGD. Compared to the current market price of 3.6 SGD, AMTD IDEA Group is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HKB Intrinsic Value
7.32 SGD
Undervaluation 51%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AMTD IDEA Group

What is Valuation History?
Ask AI Assistant
What other research platforms think about HKB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HKB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AMTD IDEA Group.

Explain Valuation
Compare HKB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HKB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AMTD IDEA Group

Current Assets 1.5B
Receivables 1.4B
Other Current Assets 111m
Non-Current Assets 551m
PP&E 291m
Intangibles 119m
Other Non-Current Assets 141m
Current Liabilities 143m
Accounts Payable 3.6m
Other Current Liabilities 139.4m
Non-Current Liabilities 335m
Long-Term Debt 219m
Other Non-Current Liabilities 116m
Efficiency

Free Cash Flow Analysis
AMTD IDEA Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AMTD IDEA Group

Revenue
54m USD
Cost of Revenue
-16m USD
Gross Profit
38m USD
Operating Expenses
-39m USD
Operating Income
-1m USD
Other Expenses
48m USD
Net Income
47m USD
Fundamental Scores

HKB Profitability Score
Profitability Due Diligence

AMTD IDEA Group's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Strong 3Y Average Operating Margin
Exceptional Net Margin
Positive 3Y Average ROIC
54/100
Profitability
Score

AMTD IDEA Group's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HKB Solvency Score
Solvency Due Diligence

AMTD IDEA Group's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Altman Z-Score
Low D/E
76/100
Solvency
Score

AMTD IDEA Group's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HKB Price Targets Summary
AMTD IDEA Group

There are no price targets for HKB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

AMTD IDEA Group
does not pay dividends
Shareholder Yield

Current shareholder yield for HKB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HKB stock?

The intrinsic value of one HKB stock under the Base Case scenario is 7.32 SGD.

Is HKB stock undervalued or overvalued?

Compared to the current market price of 3.6 SGD, AMTD IDEA Group is Undervalued by 51%.

Back to Top