A

AMTD IDEA Group
SGX:HKB

Watchlist Manager
AMTD IDEA Group
SGX:HKB
Watchlist
Price: 3.6 SGD Market Closed
Market Cap: 1.4B SGD

Relative Value

The Relative Value of one HKB stock under the Base Case scenario is 1.1 SGD. Compared to the current market price of 3.6 SGD, AMTD IDEA Group is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HKB Relative Value
Base Case
1.1 SGD
Overvaluation 69%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
Median 3Y
17.6
Median 5Y
12.6
Industry
3.1
vs History
3
vs Industry
Median 3Y
18.2
Median 5Y
13.5
Industry
14.8
vs History
80
vs Industry
Median 3Y
3.8
Median 5Y
3.7
Industry
9.9
vs History
80
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
12.3
vs History
66
vs Industry
Median 3Y
2.3
Median 5Y
1.7
Industry
1.3
vs History
1
vs Industry
Median 3Y
17.2
Median 5Y
7.4
Industry
4.8
vs History
0
vs Industry
Median 3Y
1.9
Median 5Y
1.3
Industry
7
vs History
vs Industry
Median 3Y
17.1
Median 5Y
10.7
Industry
13.9
vs History
vs Industry
Median 3Y
17.1
Median 5Y
10.7
Industry
14.2
vs History
73
vs Industry
Median 3Y
3.6
Median 5Y
3.2
Industry
12.1
vs History
73
vs Industry
Median 3Y
3.6
Median 5Y
3.2
Industry
13.2
vs History
66
vs Industry
Median 3Y
2.2
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

HKB Competitors Multiples
AMTD IDEA Group Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
AMTD IDEA Group
SGX:HKB
1.5B SGD 21.3 24.5 -1 524.2 -1 371.7
US
Morgan Stanley
NYSE:MS
201.3B USD 1.8 14.7 34.6 44.1
US
Goldman Sachs Group Inc
NYSE:GS
184.4B USD 1.5 13 51 57.5
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 324.4 1 965.2 13 235.2 0
US
Charles Schwab Corp
NYSE:SCHW
160.4B USD 6.1 26.6 43.2 50.6
US
Interactive Brokers Group Inc
NASDAQ:IBKR
86.8B USD 9.1 109.4 25.4 25.8
US
Robinhood Markets Inc
NASDAQ:HOOD
56.5B USD 17.3 35.5 42 44.7
CN
CITIC Securities Co Ltd
SSE:600030
385.9B CNY 5.7 17.1 22.6 22.6
CN
Guotai Junan Securities Co Ltd
SSE:601211
310.1B CNY 6.6 15.2 32.5 32.5
US
Raymond James Financial Inc
NYSE:RJF
30.4B USD 1.9 13.9 26.2 27.9
US
LPL Financial Holdings Inc
NASDAQ:LPLA
28.2B USD 2.1 25.9 13.5 17.1