New Toyo International Holdings Ltd
SGX:N08
Balance Sheet
Balance Sheet Decomposition
New Toyo International Holdings Ltd
New Toyo International Holdings Ltd
Balance Sheet
New Toyo International Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
15
|
13
|
10
|
12
|
8
|
10
|
19
|
18
|
26
|
35
|
52
|
54
|
49
|
50
|
35
|
28
|
35
|
34
|
37
|
28
|
21
|
20
|
|
| Cash |
0
|
0
|
13
|
10
|
12
|
8
|
10
|
19
|
18
|
26
|
35
|
52
|
54
|
49
|
50
|
35
|
28
|
0
|
0
|
0
|
0
|
21
|
0
|
|
| Cash Equivalents |
22
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
34
|
37
|
28
|
0
|
20
|
|
| Short-Term Investments |
0
|
0
|
4
|
0
|
7
|
5
|
2
|
1
|
0
|
0
|
8
|
8
|
18
|
30
|
19
|
15
|
15
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Total Receivables |
31
|
52
|
23
|
34
|
38
|
48
|
47
|
51
|
40
|
41
|
40
|
40
|
33
|
38
|
68
|
67
|
58
|
70
|
59
|
61
|
65
|
63
|
55
|
|
| Accounts Receivables |
31
|
52
|
18
|
25
|
30
|
37
|
35
|
37
|
35
|
37
|
38
|
35
|
29
|
34
|
41
|
34
|
47
|
70
|
59
|
61
|
65
|
60
|
50
|
|
| Other Receivables |
0
|
0
|
5
|
9
|
7
|
11
|
12
|
14
|
6
|
5
|
2
|
4
|
3
|
4
|
27
|
32
|
11
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Inventory |
22
|
31
|
32
|
33
|
38
|
29
|
48
|
44
|
50
|
49
|
47
|
50
|
49
|
43
|
47
|
43
|
70
|
48
|
36
|
41
|
41
|
37
|
48
|
|
| Other Current Assets |
0
|
0
|
6
|
5
|
3
|
3
|
2
|
3
|
9
|
2
|
2
|
4
|
2
|
2
|
9
|
8
|
8
|
0
|
0
|
0
|
0
|
3
|
1
|
|
| Total Current Assets |
75
|
97
|
78
|
81
|
98
|
93
|
110
|
119
|
117
|
119
|
131
|
153
|
155
|
161
|
193
|
166
|
178
|
153
|
128
|
139
|
135
|
135
|
127
|
|
| PP&E Net |
66
|
85
|
75
|
84
|
113
|
79
|
99
|
106
|
103
|
107
|
96
|
89
|
92
|
85
|
98
|
96
|
104
|
107
|
92
|
84
|
72
|
80
|
89
|
|
| PP&E Gross |
66
|
85
|
75
|
84
|
113
|
79
|
99
|
106
|
103
|
107
|
96
|
89
|
92
|
85
|
98
|
96
|
104
|
0
|
0
|
0
|
0
|
80
|
89
|
|
| Accumulated Depreciation |
34
|
51
|
47
|
50
|
79
|
62
|
66
|
65
|
71
|
79
|
85
|
92
|
97
|
96
|
106
|
101
|
116
|
0
|
0
|
0
|
0
|
174
|
184
|
|
| Intangible Assets |
0
|
1
|
0
|
0
|
0
|
0
|
14
|
13
|
11
|
10
|
9
|
7
|
5
|
3
|
7
|
6
|
4
|
24
|
24
|
24
|
23
|
1
|
0
|
|
| Goodwill |
0
|
6
|
6
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
22
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
11
|
2
|
31
|
44
|
43
|
40
|
69
|
73
|
75
|
80
|
47
|
17
|
17
|
19
|
9
|
24
|
18
|
19
|
18
|
16
|
15
|
14
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
6
|
6
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
22
|
22
|
|
| Total Assets |
152
N/A
|
190
+25%
|
190
0%
|
217
+15%
|
258
+19%
|
217
-16%
|
296
+37%
|
316
+7%
|
311
-2%
|
322
+3%
|
287
-11%
|
271
-6%
|
273
+1%
|
276
+1%
|
334
+21%
|
316
-5%
|
331
+5%
|
305
-8%
|
265
-13%
|
264
0%
|
246
-7%
|
254
+3%
|
256
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
21
|
32
|
17
|
18
|
16
|
17
|
22
|
24
|
20
|
21
|
29
|
23
|
23
|
23
|
35
|
30
|
38
|
42
|
39
|
44
|
48
|
44
|
92
|
|
| Accrued Liabilities |
0
|
0
|
4
|
3
|
3
|
3
|
6
|
9
|
8
|
11
|
7
|
9
|
9
|
7
|
7
|
8
|
9
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
7
|
5
|
4
|
3
|
2
|
1
|
1
|
23
|
22
|
19
|
21
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
18
|
42
|
39
|
57
|
48
|
26
|
28
|
4
|
2
|
2
|
6
|
7
|
42
|
22
|
19
|
4
|
2
|
2
|
|
| Other Current Liabilities |
60
|
42
|
39
|
72
|
69
|
19
|
19
|
19
|
8
|
12
|
7
|
5
|
4
|
3
|
6
|
9
|
3
|
2
|
1
|
2
|
2
|
9
|
8
|
|
| Total Current Liabilities |
81
|
74
|
59
|
93
|
90
|
65
|
94
|
94
|
95
|
94
|
69
|
65
|
63
|
57
|
69
|
74
|
96
|
86
|
61
|
64
|
54
|
58
|
55
|
|
| Long-Term Debt |
22
|
22
|
23
|
17
|
29
|
9
|
56
|
62
|
30
|
24
|
14
|
6
|
5
|
4
|
28
|
22
|
21
|
29
|
17
|
10
|
8
|
9
|
10
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
3
|
24
|
11
|
10
|
36
|
30
|
29
|
31
|
35
|
38
|
38
|
39
|
40
|
42
|
55
|
49
|
48
|
43
|
41
|
41
|
36
|
35
|
37
|
|
| Other Liabilities |
2
|
4
|
4
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
109
N/A
|
124
+14%
|
98
-21%
|
120
+23%
|
163
+35%
|
110
-33%
|
185
+69%
|
193
+4%
|
165
-14%
|
161
-2%
|
127
-21%
|
115
-9%
|
112
-2%
|
106
-6%
|
155
+46%
|
148
-5%
|
166
+13%
|
160
-3%
|
121
-24%
|
117
-4%
|
100
-15%
|
104
+5%
|
103
-1%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
54
|
61
|
69
|
69
|
113
|
113
|
113
|
113
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
|
| Retained Earnings |
40
|
32
|
18
|
12
|
10
|
0
|
4
|
12
|
19
|
31
|
38
|
36
|
40
|
49
|
59
|
42
|
40
|
12
|
11
|
15
|
14
|
17
|
21
|
|
| Additional Paid In Capital |
26
|
35
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
1
|
4
|
4
|
9
|
7
|
5
|
2
|
6
|
3
|
10
|
12
|
12
|
12
|
12
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
43
N/A
|
66
+54%
|
92
+39%
|
97
+6%
|
95
-2%
|
107
+12%
|
112
+4%
|
123
+10%
|
145
+18%
|
160
+10%
|
161
+0%
|
157
-3%
|
161
+3%
|
170
+6%
|
179
+5%
|
169
-6%
|
164
-2%
|
144
-12%
|
143
-1%
|
147
+2%
|
147
0%
|
149
+2%
|
153
+2%
|
|
| Total Liabilities & Equity |
152
N/A
|
190
+25%
|
190
0%
|
217
+15%
|
258
+19%
|
217
-16%
|
296
+37%
|
316
+7%
|
311
-2%
|
322
+3%
|
287
-11%
|
271
-6%
|
273
+1%
|
276
+1%
|
334
+21%
|
316
-5%
|
331
+5%
|
305
-8%
|
265
-13%
|
264
0%
|
246
-7%
|
254
+3%
|
256
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
267
|
302
|
341
|
341
|
341
|
341
|
341
|
341
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
|