Overseas Education Ltd banner

Overseas Education Ltd
SGX:RQ1

Watchlist Manager
Overseas Education Ltd Logo
Overseas Education Ltd
SGX:RQ1
Watchlist
Price: 0.168 SGD Market Closed
Market Cap: S$69.8m

Income Statement

Earnings Waterfall
Overseas Education Ltd

Income Statement
Overseas Education Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
3
1
2
3
3
4
4
4
4
0
0
Revenue
51
N/A
77
+51%
103
+34%
103
+0%
104
+0%
103
-1%
102
-1%
101
-1%
100
-1%
99
-1%
97
-1%
96
-1%
96
-1%
94
-2%
92
-2%
90
-2%
88
-2%
88
-1%
87
-1%
86
-1%
85
-1%
84
-1%
83
-1%
82
-1%
82
-1%
82
+0%
82
+0%
83
+0%
79
-4%
76
-4%
75
-2%
74
-1%
76
+4%
83
+8%
88
+6%
90
+2%
89
-1%
86
-3%
84
-3%
Gross Profit
Cost of Revenue
(28)
(42)
(57)
(58)
(59)
(59)
(58)
(58)
(57)
(58)
(58)
(59)
(59)
(58)
(57)
(56)
(55)
(53)
(52)
(51)
(49)
(48)
(48)
(47)
(46)
(45)
(45)
(45)
(43)
(43)
(44)
(46)
(46)
(47)
(49)
(50)
(52)
(53)
(54)
Gross Profit
24
N/A
35
+47%
46
+32%
45
-1%
44
-2%
44
-1%
44
+0%
44
0%
43
-2%
41
-5%
39
-5%
38
-3%
37
-3%
36
-2%
35
-2%
34
-2%
34
-2%
34
+2%
35
+1%
35
+1%
36
+1%
35
0%
35
-1%
36
+2%
36
+1%
37
+3%
37
+1%
38
+1%
36
-4%
33
-7%
30
-10%
28
-8%
31
+10%
36
+16%
39
+10%
40
+2%
37
-8%
34
-9%
30
-10%
Operating Income
Operating Expenses
(10)
(14)
(18)
(17)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(18)
(18)
(19)
(19)
(20)
(21)
(22)
(21)
(21)
(20)
(22)
(21)
(23)
(23)
(24)
(24)
(24)
(24)
(24)
Selling, General & Administrative
(4)
(7)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(7)
(4)
(2)
(2)
(5)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(5)
(3)
(5)
(3)
(3)
Depreciation & Amortization
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(5)
(7)
(9)
(11)
(11)
(11)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(12)
(12)
(12)
Other Operating Expenses
(3)
(4)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(3)
(6)
(6)
(7)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(4)
(5)
(4)
(5)
(7)
(5)
(7)
(6)
(9)
(9)
Operating Income
14
N/A
21
+49%
27
+32%
28
+1%
27
-4%
26
-2%
26
+1%
27
+0%
26
-2%
24
-10%
22
-9%
19
-11%
18
-7%
17
-6%
16
-6%
15
-2%
14
-6%
15
+7%
16
+4%
17
+4%
17
+3%
17
0%
16
-4%
16
-1%
16
-2%
16
+1%
16
-2%
16
+5%
15
-8%
13
-13%
8
-39%
7
-13%
8
+8%
12
+59%
15
+24%
16
+6%
13
-17%
9
-29%
6
-39%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(0)
0
0
(2)
(4)
(6)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(5)
(3)
(3)
(2)
(2)
(1)
(1)
(3)
(6)
(6)
(5)
(6)
(4)
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
1
0
2
0
(0)
0
(0)
0
(0)
0
0
Pre-Tax Income
14
N/A
21
+49%
27
+32%
28
+1%
27
-4%
26
-2%
26
+1%
27
+0%
26
-2%
21
-18%
17
-19%
13
-25%
10
-25%
9
-12%
8
-12%
7
-3%
6
-11%
8
+19%
8
+10%
9
+8%
10
+8%
10
+0%
9
-5%
9
0%
9
-5%
10
+9%
11
+11%
13
+21%
13
-1%
11
-15%
8
-27%
6
-22%
7
+11%
9
+33%
9
+2%
10
+10%
8
-18%
4
-56%
1
-61%
Net Income
Tax Provision
(2)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(2)
(1)
(1)
Income from Continuing Operations
11
17
23
23
22
22
22
22
22
18
15
11
8
6
5
5
5
6
6
7
7
7
7
7
7
8
8
10
10
9
6
5
5
7
7
8
6
2
0
Net Income (Common)
11
N/A
17
+49%
23
+32%
23
+1%
22
-3%
22
-1%
22
+1%
22
+1%
22
-1%
18
-16%
15
-18%
11
-29%
8
-29%
6
-20%
5
-13%
5
+4%
5
-14%
6
+22%
6
+9%
7
+6%
7
+6%
7
+0%
7
-2%
7
+3%
7
-3%
8
+10%
8
+6%
10
+24%
10
+4%
9
-12%
6
-30%
5
-24%
5
+9%
7
+30%
7
-2%
8
+12%
6
-17%
2
-65%
0
-91%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.06
+20%
0.05
-17%
0.04
-20%
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.03
-25%
0.04
+33%
0.02
-50%
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett