Overseas Education Ltd
SGX:RQ1

Watchlist Manager
Overseas Education Ltd Logo
Overseas Education Ltd
SGX:RQ1
Watchlist
Price: 0.192 SGD -1.54% Market Closed
Market Cap: 79.7m SGD

Relative Value

The Relative Value of one RQ1 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.192 SGD, Overseas Education Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RQ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
57
vs Industry
36
Median 3Y
13.6
Median 5Y
13
Industry
15.8
vs History
49
vs Industry
53
Median 3Y
3.3
Median 5Y
3.9
Industry
8.1
vs History
20
vs Industry
17
Median 3Y
7.9
Median 5Y
9.4
Industry
13
vs History
98
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
88
vs Industry
42
Median 3Y
1.5
Median 5Y
1.9
Industry
1.4
vs History
79
vs Industry
41
Median 3Y
3.6
Median 5Y
4.5
Industry
3
vs History
79
vs Industry
51
Median 3Y
4.7
Median 5Y
5.7
Industry
8
vs History
79
vs Industry
40
Median 3Y
10
Median 5Y
10.9
Industry
10.8
vs History
58
vs Industry
46
Median 3Y
5.4
Median 5Y
6.3
Industry
8.5
vs History
58
vs Industry
44
Median 3Y
5.6
Median 5Y
6.7
Industry
10.8
vs History
92
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

RQ1 Competitors Multiples
Overseas Education Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Overseas Education Ltd
SGX:RQ1
79.7m SGD 0.9 12.7 4.5 9.4
ZA
Advtech Ltd
JSE:ADH
18.2B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
17.8B USD 21.9 183.9 201.3 236.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.4B USD 1.8 21.5 9.9 9.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.9B USD 2.5 42.9 21.3 28.5
CN
TAL Education Group
NYSE:TAL
6.1B USD 2.7 71.7 -776.1 -776.1
US
Stride Inc
NYSE:LRN
6B USD 2.6 20.1 11.8 15.3
ZA
Curro Holdings Ltd
JSE:COH
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.2B USD 5 22.7 15.6 17.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Overseas Education Ltd
SGX:RQ1
Average EV/EBITDA: 43
4.5
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
201.3
95%
2.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.3
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -776.1 N/A N/A
US
Stride Inc
NYSE:LRN
11.8
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Overseas Education Ltd
SGX:RQ1
Average EV/EBIT: 98.2
9.4
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
236.4
84%
2.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.5
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -776.1 N/A N/A
US
Stride Inc
NYSE:LRN
15.3
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4