Overseas Education Ltd
SGX:RQ1
Intrinsic Value
The intrinsic value of one
RQ1
stock under the Base Case scenario is
0.372
SGD.
Compared to the current market price of 0.192 SGD,
Overseas Education Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Overseas Education Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Overseas Education Ltd
Balance Sheet Decomposition
Overseas Education Ltd
| Current Assets | 57.5m |
| Cash & Short-Term Investments | 34.7m |
| Receivables | 1.6m |
| Other Current Assets | 21.3m |
| Non-Current Assets | 215.5m |
| PP&E | 212.1m |
| Intangibles | 1.8m |
| Other Non-Current Assets | 1.6m |
Free Cash Flow Analysis
Overseas Education Ltd
| SGD | |
| Free Cash Flow | SGD |
Earnings Waterfall
Overseas Education Ltd
|
Revenue
|
88.5m
SGD
|
|
Cost of Revenue
|
-51.7m
SGD
|
|
Gross Profit
|
36.8m
SGD
|
|
Operating Expenses
|
-23.7m
SGD
|
|
Operating Income
|
13.2m
SGD
|
|
Other Expenses
|
-6.9m
SGD
|
|
Net Income
|
6.3m
SGD
|
RQ1 Profitability Score
Profitability Due Diligence
Overseas Education Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Overseas Education Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
RQ1 Solvency Score
Solvency Due Diligence
Overseas Education Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Overseas Education Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RQ1 Price Targets Summary
Overseas Education Ltd
Dividends
Current shareholder yield for
RQ1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RQ1
stock under the Base Case scenario is
0.372
SGD.
Compared to the current market price of 0.192 SGD,
Overseas Education Ltd
is
Undervalued by 48%.