Hong Leong Finance Ltd
SGX:S41
Balance Sheet
Balance Sheet Decomposition
Hong Leong Finance Ltd
Hong Leong Finance Ltd
Balance Sheet
Hong Leong Finance Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 500
|
1 520
|
1 510
|
5 117
|
5 894
|
6 056
|
8 039
|
7 413
|
6 137
|
6 279
|
7 452
|
8 896
|
9 088
|
9 583
|
10 091
|
9 515
|
9 877
|
10 278
|
11 554
|
10 948
|
10 695
|
11 651
|
11 659
|
11 668
|
|
| Investments |
872
|
906
|
783
|
838
|
924
|
1 004
|
1 394
|
1 560
|
1 665
|
1 540
|
1 362
|
1 811
|
1 789
|
1 867
|
2 084
|
1 899
|
1 861
|
2 053
|
2 154
|
1 907
|
1 814
|
2 140
|
2 399
|
2 346
|
|
| PP&E Net |
17
|
19
|
25
|
25
|
23
|
19
|
18
|
18
|
17
|
17
|
20
|
19
|
18
|
28
|
28
|
25
|
21
|
20
|
67
|
61
|
55
|
50
|
61
|
63
|
|
| PP&E Gross |
17
|
19
|
25
|
25
|
23
|
19
|
18
|
18
|
17
|
17
|
20
|
19
|
18
|
28
|
28
|
25
|
21
|
20
|
67
|
61
|
55
|
50
|
61
|
63
|
|
| Accumulated Depreciation |
11
|
12
|
13
|
15
|
19
|
22
|
23
|
24
|
23
|
23
|
24
|
25
|
27
|
29
|
32
|
36
|
38
|
34
|
47
|
54
|
62
|
69
|
76
|
84
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
11
|
14
|
15
|
24
|
15
|
21
|
19
|
17
|
15
|
15
|
3
|
3
|
4
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
3 598
|
3 461
|
3 686
|
33
|
23
|
36
|
62
|
27
|
27
|
19
|
26
|
26
|
20
|
24
|
37
|
29
|
21
|
21
|
22
|
19
|
17
|
25
|
28
|
17
|
|
| Total Assets |
6 426
N/A
|
6 493
+1%
|
6 194
-5%
|
6 310
+2%
|
7 176
+14%
|
7 504
+5%
|
9 962
+33%
|
9 689
-3%
|
8 936
-8%
|
8 901
0%
|
9 505
+7%
|
11 794
+24%
|
11 675
-1%
|
12 262
+5%
|
13 287
+8%
|
12 313
-7%
|
12 543
+2%
|
13 381
+7%
|
14 461
+8%
|
13 365
-8%
|
12 952
-3%
|
14 276
+10%
|
14 958
+5%
|
14 634
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
162
|
35
|
46
|
46
|
185
|
185
|
196
|
195
|
158
|
133
|
108
|
108
|
107
|
117
|
138
|
160
|
122
|
128
|
169
|
146
|
74
|
112
|
171
|
156
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
20
|
150
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
7
|
|
| Total Deposits |
5 142
|
5 131
|
4 787
|
4 736
|
5 122
|
5 460
|
8 263
|
8 102
|
7 269
|
7 177
|
7 761
|
10 046
|
9 906
|
10 469
|
11 444
|
10 442
|
10 659
|
11 338
|
12 307
|
11 194
|
10 807
|
12 030
|
12 648
|
12 300
|
|
| Other Interest Bearing Liabilities |
20
|
15
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
17
|
27
|
25
|
24
|
38
|
26
|
41
|
26
|
39
|
42
|
37
|
14
|
14
|
16
|
15
|
12
|
18
|
37
|
22
|
19
|
17
|
26
|
18
|
19
|
|
| Total Current Liabilities |
179
|
62
|
71
|
70
|
243
|
361
|
357
|
221
|
197
|
175
|
145
|
122
|
121
|
133
|
153
|
172
|
140
|
165
|
191
|
165
|
91
|
154
|
210
|
182
|
|
| Long-Term Debt |
0
|
0
|
0
|
149
|
439
|
289
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
84
|
89
|
48
|
35
|
39
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
2
|
4
|
|
| Other Liabilities |
1
|
136
|
144
|
135
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
5 341
N/A
|
5 344
+0%
|
5 023
-6%
|
5 092
+1%
|
5 804
+14%
|
6 111
+5%
|
8 621
+41%
|
8 324
-3%
|
7 467
-10%
|
7 352
-2%
|
7 907
+8%
|
10 169
+29%
|
10 029
-1%
|
10 603
+6%
|
11 599
+9%
|
10 616
-8%
|
10 801
+2%
|
11 507
+7%
|
12 547
+9%
|
11 447
-9%
|
10 990
-4%
|
12 235
+11%
|
12 897
+5%
|
12 526
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
430
|
430
|
431
|
433
|
435
|
860
|
868
|
869
|
869
|
870
|
870
|
872
|
876
|
879
|
879
|
879
|
883
|
884
|
889
|
889
|
890
|
891
|
892
|
892
|
|
| Retained Earnings |
240
|
305
|
325
|
367
|
515
|
532
|
474
|
496
|
600
|
679
|
728
|
752
|
770
|
780
|
809
|
818
|
859
|
990
|
1 025
|
1 029
|
1 073
|
1 150
|
1 169
|
1 216
|
|
| Additional Paid In Capital |
414
|
414
|
415
|
417
|
419
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 084
N/A
|
1 149
+6%
|
1 171
+2%
|
1 217
+4%
|
1 372
+13%
|
1 393
+2%
|
1 341
-4%
|
1 365
+2%
|
1 469
+8%
|
1 549
+5%
|
1 598
+3%
|
1 625
+2%
|
1 646
+1%
|
1 659
+1%
|
1 688
+2%
|
1 697
+1%
|
1 742
+3%
|
1 874
+8%
|
1 914
+2%
|
1 918
+0%
|
1 963
+2%
|
2 041
+4%
|
2 060
+1%
|
2 108
+2%
|
|
| Total Liabilities & Equity |
6 426
N/A
|
6 493
+1%
|
6 194
-5%
|
6 310
+2%
|
7 176
+14%
|
7 504
+5%
|
9 962
+33%
|
9 689
-3%
|
8 936
-8%
|
8 901
0%
|
9 505
+7%
|
11 794
+24%
|
11 675
-1%
|
12 262
+5%
|
13 287
+8%
|
12 313
-7%
|
12 543
+2%
|
13 381
+7%
|
14 461
+8%
|
13 365
-8%
|
12 952
-3%
|
14 276
+10%
|
14 958
+5%
|
14 634
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
430
|
430
|
431
|
433
|
435
|
437
|
440
|
440
|
440
|
440
|
440
|
441
|
443
|
444
|
444
|
444
|
445
|
446
|
448
|
448
|
448
|
448
|
449
|
449
|
|