Hong Leong Finance Ltd
SGX:S41
Cash Flow Statement
Cash Flow Statement
Hong Leong Finance Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
111
|
110
|
104
|
104
|
99
|
100
|
104
|
105
|
110
|
110
|
106
|
101
|
79
|
75
|
73
|
76
|
96
|
100
|
109
|
121
|
133
|
138
|
137
|
131
|
78
|
73
|
70
|
72
|
111
|
124
|
128
|
121
|
122
|
110
|
104
|
101
|
100
|
90
|
78
|
73
|
78
|
76
|
79
|
82
|
70
|
69
|
66
|
60
|
63
|
64
|
64
|
66
|
73
|
72
|
69
|
65
|
53
|
55
|
65
|
76
|
86
|
95
|
104
|
117
|
118
|
119
|
115
|
102
|
103
|
87
|
64
|
72
|
85
|
85
|
131
|
132
|
93
|
99
|
104
|
84
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
5
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(21)
|
(10)
|
(26)
|
(5)
|
(4)
|
(5)
|
(12)
|
(13)
|
(13)
|
(1)
|
7
|
12
|
35
|
43
|
47
|
61
|
48
|
36
|
27
|
28
|
39
|
41
|
41
|
31
|
(5)
|
(8)
|
(2)
|
(8)
|
9
|
12
|
15
|
14
|
11
|
10
|
12
|
15
|
18
|
19
|
23
|
28
|
21
|
18
|
10
|
8
|
17
|
14
|
14
|
16
|
21
|
29
|
44
|
34
|
40
|
39
|
35
|
38
|
37
|
16
|
(1)
|
(26)
|
(24)
|
(2)
|
18
|
44
|
36
|
39
|
41
|
52
|
68
|
10
|
(54)
|
(40)
|
(14)
|
18
|
61
|
183
|
83
|
(8)
|
8
|
(21)
|
|
| Cash Taxes Paid |
15
|
18
|
0
|
32
|
26
|
34
|
41
|
25
|
24
|
22
|
22
|
21
|
21
|
21
|
25
|
29
|
27
|
24
|
17
|
9
|
10
|
17
|
23
|
28
|
30
|
25
|
20
|
14
|
7
|
6
|
8
|
12
|
21
|
22
|
26
|
26
|
24
|
22
|
16
|
14
|
13
|
12
|
13
|
14
|
14
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
12
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
11
|
13
|
15
|
17
|
18
|
21
|
27
|
33
|
36
|
22
|
14
|
24
|
19
|
15
|
17
|
22
|
26
|
22
|
18
|
18
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
114
|
(159)
|
(315)
|
(499)
|
(555)
|
(492)
|
(292)
|
(174)
|
(46)
|
98
|
(112)
|
(260)
|
(239)
|
(352)
|
(8)
|
76
|
114
|
385
|
537
|
468
|
706
|
693
|
299
|
680
|
508
|
14
|
88
|
388
|
414
|
870
|
745
|
(143)
|
(155)
|
(368)
|
(338)
|
(532)
|
(605)
|
(567)
|
(378)
|
372
|
590
|
318
|
135
|
(28)
|
(437)
|
(235)
|
(77)
|
(88)
|
(0)
|
169
|
(117)
|
(67)
|
362
|
37
|
51
|
(141)
|
(359)
|
(259)
|
(236)
|
149
|
(136)
|
(108)
|
(109)
|
17
|
270
|
115
|
(40)
|
(427)
|
(559)
|
(122)
|
(350)
|
(310)
|
(144)
|
10
|
(21)
|
(64)
|
494
|
(7)
|
(428)
|
197
|
|
| Cash from Operating Activities |
206
N/A
|
(57)
N/A
|
(235)
-309%
|
(399)
-70%
|
(459)
-15%
|
(394)
+14%
|
(197)
+50%
|
(79)
+60%
|
55
N/A
|
211
+285%
|
4
-98%
|
(143)
N/A
|
(121)
+15%
|
(229)
-89%
|
116
N/A
|
216
+86%
|
261
+21%
|
525
+101%
|
677
+29%
|
620
-8%
|
881
+42%
|
873
-1%
|
478
-45%
|
844
+77%
|
582
-31%
|
81
-86%
|
158
+96%
|
454
+187%
|
536
+18%
|
1 007
+88%
|
889
-12%
|
(7)
N/A
|
(21)
-194%
|
(246)
-1 095%
|
(220)
+11%
|
(414)
-88%
|
(485)
-17%
|
(456)
+6%
|
(275)
+40%
|
476
N/A
|
691
+45%
|
414
-40%
|
227
-45%
|
64
-72%
|
(347)
N/A
|
(149)
+57%
|
5
N/A
|
(9)
N/A
|
86
N/A
|
265
+209%
|
(6)
N/A
|
38
N/A
|
479
+1 167%
|
153
-68%
|
160
+5%
|
(34)
N/A
|
(266)
-679%
|
(184)
+31%
|
(169)
+8%
|
203
N/A
|
(70)
N/A
|
(12)
+83%
|
16
N/A
|
181
+1 037%
|
427
+136%
|
276
-35%
|
121
-56%
|
(266)
N/A
|
(380)
-43%
|
(17)
+96%
|
(332)
-1 887%
|
(269)
+19%
|
(65)
+76%
|
121
N/A
|
178
+47%
|
258
+45%
|
678
+162%
|
91
-87%
|
(307)
N/A
|
269
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(6)
|
(2)
|
(3)
|
(8)
|
(9)
|
(9)
|
(9)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(10)
|
(10)
|
(12)
|
(14)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(5)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-15%
|
(2)
+51%
|
(2)
-16%
|
(8)
-268%
|
(9)
-5%
|
(9)
-6%
|
(9)
-2%
|
(4)
+61%
|
(3)
+14%
|
(2)
+23%
|
(2)
+25%
|
(2)
-28%
|
(2)
+17%
|
(2)
+21%
|
(1)
+20%
|
(1)
-17%
|
(3)
-100%
|
(3)
-11%
|
(3)
N/A
|
(3)
-10%
|
(2)
+44%
|
(2)
N/A
|
0
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
(1)
+53%
|
(1)
N/A
|
(1)
N/A
|
5
N/A
|
3
-40%
|
3
-7%
|
3
N/A
|
(5)
N/A
|
(2)
+47%
|
(2)
N/A
|
(3)
-29%
|
(2)
+48%
|
(2)
+6%
|
(2)
-40%
|
(2)
+14%
|
(2)
+17%
|
(2)
N/A
|
(10)
-540%
|
(10)
-1%
|
(12)
-28%
|
(14)
-11%
|
(8)
+46%
|
(7)
+7%
|
(5)
+36%
|
(3)
+31%
|
(1)
+77%
|
(1)
N/A
|
(1)
N/A
|
(1)
-57%
|
(1)
+18%
|
(1)
N/A
|
0
N/A
|
1
+133%
|
0
-43%
|
1
+25%
|
(0)
N/A
|
(4)
-1 333%
|
(4)
N/A
|
(4)
-2%
|
(5)
-7%
|
(1)
+86%
|
1
N/A
|
1
-4%
|
(0)
N/A
|
(0)
+69%
|
(1)
-1 063%
|
(3)
-136%
|
(3)
+13%
|
(2)
+25%
|
(2)
+15%
|
(2)
-11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
4
|
4
|
5
|
4
|
5
|
6
|
5
|
6
|
5
|
5
|
5
|
8
|
6
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
4
|
4
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
149
|
149
|
149
|
0
|
0
|
0
|
309
|
289
|
289
|
289
|
(20)
|
(80)
|
(320)
|
(320)
|
(320)
|
(360)
|
(120)
|
(120)
|
(120)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(2)
|
37
|
43
|
2
|
(15)
|
(26)
|
(28)
|
(25)
|
(24)
|
(23)
|
(15)
|
|
| Cash Paid for Dividends |
(20)
|
0
|
(40)
|
(57)
|
(57)
|
0
|
(41)
|
(45)
|
(45)
|
0
|
(97)
|
(76)
|
(97)
|
0
|
(80)
|
(101)
|
(80)
|
0
|
(96)
|
(97)
|
(140)
|
0
|
(100)
|
(100)
|
(57)
|
0
|
(22)
|
(9)
|
(9)
|
0
|
(35)
|
(44)
|
(44)
|
0
|
(53)
|
(53)
|
(53)
|
0
|
(53)
|
(53)
|
(53)
|
0
|
(53)
|
(53)
|
(53)
|
0
|
(53)
|
(53)
|
(53)
|
0
|
(44)
|
(44)
|
(44)
|
0
|
(49)
|
(44)
|
(44)
|
0
|
(40)
|
(45)
|
(45)
|
0
|
(58)
|
(62)
|
(62)
|
0
|
(67)
|
(67)
|
(67)
|
(22)
|
(60)
|
(85)
|
(41)
|
(54)
|
(54)
|
(76)
|
(75)
|
(56)
|
(57)
|
(62)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(20)
N/A
|
0
N/A
|
(40)
N/A
|
(57)
-42%
|
(56)
+2%
|
(54)
+3%
|
112
N/A
|
109
-3%
|
109
+0%
|
109
0%
|
(93)
N/A
|
(72)
+22%
|
216
N/A
|
197
-9%
|
215
+9%
|
193
-10%
|
(95)
N/A
|
(155)
-64%
|
(411)
-165%
|
(412)
0%
|
(453)
-10%
|
(494)
-9%
|
(215)
+57%
|
(216)
0%
|
(176)
+18%
|
(56)
+68%
|
(22)
+61%
|
(9)
+60%
|
(9)
N/A
|
(9)
+1%
|
(35)
-303%
|
(44)
-25%
|
(44)
+1%
|
(44)
N/A
|
(52)
-20%
|
(52)
0%
|
(53)
-1%
|
(53)
N/A
|
(53)
-1%
|
(52)
+2%
|
(51)
+1%
|
(51)
+1%
|
(50)
+2%
|
(50)
N/A
|
(50)
+0%
|
(50)
0%
|
(50)
-1%
|
(51)
-1%
|
(51)
-1%
|
(52)
-1%
|
(43)
+16%
|
(44)
-1%
|
(44)
N/A
|
(44)
0%
|
(49)
-11%
|
(44)
+9%
|
(44)
N/A
|
(43)
+2%
|
(38)
+13%
|
(42)
-10%
|
(41)
+1%
|
(42)
-1%
|
(56)
-33%
|
(61)
-9%
|
(61)
-1%
|
(63)
-4%
|
(69)
-9%
|
(68)
+1%
|
(70)
-3%
|
(21)
+70%
|
(24)
-14%
|
(42)
-78%
|
(39)
+9%
|
(68)
-74%
|
(79)
-17%
|
(104)
-31%
|
(100)
+4%
|
(82)
+18%
|
(81)
+1%
|
(78)
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
183
N/A
|
(81)
N/A
|
(277)
-243%
|
(458)
-65%
|
(523)
-14%
|
(457)
+13%
|
(94)
+79%
|
20
N/A
|
160
+684%
|
316
+98%
|
(91)
N/A
|
(216)
-138%
|
92
N/A
|
(35)
N/A
|
329
N/A
|
409
+24%
|
165
-60%
|
367
+122%
|
262
-28%
|
205
-22%
|
425
+107%
|
377
-11%
|
262
-31%
|
629
+140%
|
408
-35%
|
25
-94%
|
136
+454%
|
443
+225%
|
525
+18%
|
998
+90%
|
853
-14%
|
(52)
N/A
|
(59)
-15%
|
(287)
-383%
|
(270)
+6%
|
(464)
-72%
|
(543)
-17%
|
(511)
+6%
|
(330)
+35%
|
421
N/A
|
638
+52%
|
362
-43%
|
175
-52%
|
12
-93%
|
(398)
N/A
|
(200)
+50%
|
(55)
+73%
|
(70)
-27%
|
22
N/A
|
200
+796%
|
(57)
N/A
|
(13)
+77%
|
431
N/A
|
106
-75%
|
110
+4%
|
(79)
N/A
|
(311)
-292%
|
(228)
+27%
|
(207)
+9%
|
160
N/A
|
(111)
N/A
|
(53)
+52%
|
(39)
+26%
|
121
N/A
|
366
+203%
|
209
-43%
|
48
-77%
|
(338)
N/A
|
(454)
-34%
|
(38)
+92%
|
(354)
-826%
|
(310)
+13%
|
(105)
+66%
|
54
N/A
|
97
+82%
|
151
+55%
|
575
+281%
|
7
-99%
|
(390)
N/A
|
189
N/A
|
|