First Time Loading...

Watchlist Manager

Watchlist

Price: 2.53 SGD

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: SGD

		Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		164	161	158	156	154	151	151	150	148	148	148	149	149	151	155	158	162	161	154	145	137	135	144	159	175	189	200	207	212	214	211	207	202	182	147	154	178	185	242	247	202
Interest Income		225	224	226	231	238	244	249	250	249	248	248	251	255	261	272	282	296	310	315	314	307	298	293	296	302	310	324	336	350	365	375	388	396	381	311	256	240	244	337	484	569
Interest Expense		61	63	68	75	84	93	98	100	101	100	100	102	106	110	117	124	134	148	161	169	171	162	149	136	126	121	124	129	138	151	165	181	195	200	164	102	62	59	95	236	367
Non Interest Income		9	10	12	14	14	14	14	16	17	16	15	13	13	14	14	13	13	12	11	12	13	14	15	16	14	15	14	14	16	14	15	15	14	12	12	12	12	15	17	13	10
Revenue		173 N/A	172 -1%	170 -1%	170 0%	168 -1%	165 -1%	166 +0%	166 +0%	165 0%	164 -1%	163 -1%	161 -1%	162 +0%	165 +2%	168 +2%	171 +2%	175 +2%	173 -1%	166 -4%	157 -5%	150 -5%	150 +0%	159 +6%	175 +10%	190 +8%	203 +7%	214 +5%	221 +3%	228 +3%	228 +0%	226 -1%	222 -2%	216 -3%	194 -10%	159 -18%	166 +4%	190 +14%	200 +6%	259 +29%	260 +1%	212 -18%
Pre-Tax Income
Loan Loss Provision		27	18	6	(1)	(9)	(8)	(4)	0	2	2	0	(3)	(2)	(2)	(3)	(2)	4	5	6	7	(1)	(1)	0	(3)	(4)	(6)	(6)	4	2	3	5	(6)	(2)	(9)	(8)	2	(0)	(5)	(3)	2	5
Non Interest Expense		(80)	(81)	(82)	(81)	(80)	(81)	(81)	(82)	(83)	(83)	(84)	(85)	(84)	(85)	(88)	(90)	(92)	(92)	(89)	(86)	(84)	(82)	(81)	(81)	(83)	(84)	(84)	(85)	(88)	(89)	(92)	(93)	(90)	(81)	(76)	(82)	(87)	(92)	(99)	(103)	(105)
Pre-Tax Income		120 N/A	108 -10%	94 -13%	88 -7%	79 -10%	77 -2%	80 +4%	84 +5%	84 +1%	83 -1%	80 -5%	73 -8%	76 +4%	77 +2%	77 0%	79 +4%	87 +9%	86 -1%	82 -4%	78 -6%	64 -18%	66 +4%	78 +18%	91 +17%	103 +13%	114 +11%	124 +9%	140 +13%	142 +1%	143 +0%	139 -3%	123 -11%	124 +1%	103 -17%	75 -28%	86 +15%	102 +19%	103 +1%	157 +53%	159 +1%	112 -29%
Net Income
Tax Provision		(20)	(18)	(16)	(15)	(1)	(1)	(1)	(2)	(14)	(14)	(14)	(13)	(13)	(13)	(13)	(13)	(14)	(14)	(13)	(13)	(11)	(11)	(13)	(15)	(17)	(19)	(21)	(23)	(24)	(24)	(23)	(21)	(21)	(16)	(11)	(14)	(17)	(17)	(26)	(26)	(19)
Income from Continuing Operations		100	90	78	73	78	76	79	82	70	69	66	60	63	64	64	66	73	72	69	65	53	55	65	76	86	95	104	117	118	119	115	102	103	87	64	72	85	85	131	132	93
Net Income (Common)		100 N/A	90 -10%	78 -13%	73 -7%	78 +6%	76 -2%	79 +4%	82 +4%	70 -14%	69 -1%	66 -5%	60 -8%	63 +4%	64 +2%	64 0%	66 +4%	73 +10%	72 -1%	69 -4%	65 -6%	53 -18%	55 +4%	65 +18%	76 +17%	86 +13%	95 +11%	104 +9%	117 +13%	118 +1%	119 +0%	115 -3%	102 -11%	103 +1%	87 -16%	64 -27%	72 +13%	85 +18%	85 +1%	131 +54%	132 +1%	93 -29%
EPS (Diluted)		0.23 N/A	0.21 -9%	0.18 -14%	0.17 -6%	0.18 +6%	0.17 -6%	0.18 +6%	0.19 +6%	0.16 -16%	0.16 N/A	0.15 -6%	0.13 -13%	0.14 +8%	0.14 N/A	0.14 N/A	0.15 +7%	0.16 +7%	0.16 N/A	0.15 -6%	0.14 -7%	0.12 -14%	0.12 N/A	0.15 +25%	0.17 +13%	0.19 +12%	0.22 +16%	0.24 +9%	0.27 +13%	0.27 N/A	0.27 N/A	0.26 -4%	0.91 +250%	0.23 -75%	0.19 -17%	0.14 -26%	0.16 +14%	0.19 +19%	0.38 +100%	0.29 -24%	0.59 +103%	0.21 -64%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.