TT International Ltd
SGX:T09
Balance Sheet
Balance Sheet Decomposition
TT International Ltd
TT International Ltd
Balance Sheet
TT International Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
10
|
48
|
46
|
21
|
38
|
23
|
24
|
11
|
16
|
17
|
104
|
18
|
20
|
2
|
9
|
6
|
3
|
2
|
3
|
3
|
1
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
11
|
16
|
17
|
104
|
18
|
20
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
10
|
48
|
46
|
21
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
3
|
2
|
3
|
3
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
3
|
7
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
88
|
103
|
102
|
153
|
169
|
203
|
304
|
117
|
94
|
65
|
40
|
35
|
28
|
58
|
54
|
71
|
59
|
16
|
13
|
14
|
15
|
4
|
3
|
3
|
|
| Accounts Receivables |
83
|
95
|
94
|
140
|
147
|
165
|
277
|
104
|
80
|
53
|
29
|
28
|
20
|
46
|
24
|
71
|
59
|
16
|
13
|
14
|
15
|
4
|
3
|
3
|
|
| Other Receivables |
6
|
8
|
8
|
13
|
22
|
37
|
27
|
13
|
14
|
13
|
11
|
7
|
9
|
12
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
64
|
69
|
108
|
139
|
147
|
148
|
119
|
88
|
91
|
69
|
61
|
60
|
67
|
55
|
57
|
39
|
15
|
10
|
6
|
7
|
6
|
7
|
5
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
10
|
7
|
10
|
11
|
16
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
159
|
182
|
259
|
337
|
337
|
389
|
454
|
242
|
206
|
157
|
128
|
209
|
132
|
152
|
143
|
120
|
81
|
28
|
20
|
24
|
24
|
12
|
9
|
5
|
|
| PP&E Net |
125
|
122
|
42
|
33
|
34
|
46
|
129
|
133
|
123
|
124
|
125
|
133
|
341
|
642
|
614
|
564
|
223
|
212
|
200
|
28
|
15
|
12
|
12
|
12
|
|
| PP&E Gross |
125
|
122
|
42
|
33
|
34
|
46
|
129
|
133
|
123
|
124
|
125
|
133
|
341
|
642
|
614
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
16
|
19
|
11
|
24
|
13
|
17
|
24
|
33
|
31
|
32
|
24
|
25
|
25
|
25
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
0
|
0
|
2
|
2
|
3
|
14
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
34
|
9
|
9
|
9
|
9
|
9
|
6
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
5
|
6
|
6
|
5
|
5
|
5
|
3
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
9
|
9
|
9
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
9
|
9
|
9
|
4
|
29
|
21
|
21
|
10
|
11
|
9
|
9
|
10
|
10
|
10
|
9
|
8
|
7
|
6
|
4
|
3
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
2
|
7
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
5
|
6
|
6
|
5
|
5
|
5
|
3
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
290
N/A
|
313
+8%
|
318
+2%
|
390
+23%
|
388
-1%
|
472
+22%
|
632
+34%
|
418
-34%
|
359
-14%
|
310
-14%
|
279
-10%
|
369
+32%
|
497
+35%
|
817
+64%
|
814
0%
|
728
-11%
|
322
-56%
|
256
-20%
|
235
-8%
|
65
-72%
|
51
-21%
|
33
-36%
|
23
-29%
|
20
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
141
|
130
|
122
|
138
|
149
|
82
|
60
|
40
|
42
|
34
|
25
|
26
|
24
|
35
|
47
|
181
|
185
|
174
|
183
|
148
|
152
|
81
|
83
|
84
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
21
|
33
|
84
|
78
|
78
|
65
|
126
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
170
|
222
|
188
|
13
|
8
|
7
|
17
|
124
|
132
|
179
|
172
|
135
|
0
|
69
|
59
|
3
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
12
|
19
|
47
|
110
|
96
|
172
|
138
|
140
|
112
|
17
|
17
|
16
|
16
|
178
|
176
|
143
|
144
|
143
|
281
|
144
|
144
|
144
|
144
|
144
|
|
| Other Current Liabilities |
4
|
4
|
7
|
7
|
5
|
12
|
52
|
50
|
51
|
23
|
24
|
22
|
24
|
25
|
29
|
4
|
8
|
1
|
2
|
11
|
13
|
1
|
1
|
1
|
|
| Total Current Liabilities |
157
|
152
|
176
|
255
|
250
|
266
|
441
|
472
|
426
|
171
|
151
|
148
|
146
|
488
|
496
|
507
|
508
|
452
|
467
|
373
|
368
|
229
|
230
|
230
|
|
| Long-Term Debt |
41
|
59
|
5
|
3
|
5
|
39
|
4
|
8
|
3
|
235
|
234
|
325
|
277
|
162
|
147
|
153
|
156
|
163
|
191
|
190
|
190
|
103
|
103
|
103
|
|
| Deferred Income Tax |
2
|
3
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
22
|
41
|
41
|
38
|
5
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
2
|
0
|
1
|
2
|
1
|
1
|
6
|
4
|
4
|
1
|
1
|
4
|
26
|
46
|
99
|
53
|
116
|
136
|
146
|
179
|
183
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
0
|
1
|
4
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
201
N/A
|
215
+7%
|
182
-15%
|
260
+43%
|
257
-1%
|
311
+21%
|
453
+45%
|
487
+7%
|
433
-11%
|
407
-6%
|
387
-5%
|
477
+23%
|
472
-1%
|
739
+56%
|
784
+6%
|
752
-4%
|
554
-26%
|
485
-12%
|
516
+6%
|
389
-25%
|
378
-3%
|
334
-12%
|
335
+0%
|
336
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
45
|
56
|
65
|
79
|
79
|
79
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
169
|
172
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
|
| Retained Earnings |
36
|
43
|
68
|
56
|
63
|
71
|
26
|
211
|
206
|
235
|
250
|
254
|
188
|
240
|
247
|
200
|
408
|
404
|
456
|
500
|
503
|
477
|
488
|
492
|
|
| Additional Paid In Capital |
8
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
5
|
20
|
25
|
19
|
19
|
24
|
26
|
33
|
101
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
2
|
3
|
4
|
6
|
8
|
13
|
17
|
28
|
26
|
25
|
27
|
29
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
88
N/A
|
98
+11%
|
136
+39%
|
130
-4%
|
131
+1%
|
161
+23%
|
179
+11%
|
69
N/A
|
75
-8%
|
97
-30%
|
108
-12%
|
108
+0%
|
25
N/A
|
78
+218%
|
30
-62%
|
24
N/A
|
232
-858%
|
229
+1%
|
281
-23%
|
324
-16%
|
327
-1%
|
302
+8%
|
312
-4%
|
317
-1%
|
|
| Total Liabilities & Equity |
290
N/A
|
313
+8%
|
318
+2%
|
390
+23%
|
388
-1%
|
472
+22%
|
632
+34%
|
418
-34%
|
359
-14%
|
310
-14%
|
279
-10%
|
369
+32%
|
497
+35%
|
817
+64%
|
814
0%
|
728
-11%
|
322
-56%
|
256
-20%
|
235
-8%
|
65
-72%
|
51
-21%
|
33
-36%
|
23
-29%
|
20
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
507
|
507
|
588
|
588
|
588
|
588
|
817
|
817
|
817
|
817
|
817
|
817
|
817
|
1 004
|
1 025
|
1 048
|
1 048
|
1 048
|
1 048
|
1 048
|
1 048
|
1 048
|
1 048
|
1 048
|
|