TIH Ltd
SGX:T55
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TIH Ltd
SGX:T55
|
SG |
Cash Flow Statement
Cash Flow Statement
TIH Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(131)
|
3
|
17
|
25
|
82
|
89
|
80
|
71
|
29
|
62
|
58
|
64
|
34
|
1
|
5
|
(15)
|
8
|
7
|
45
|
56
|
52
|
43
|
2
|
(2)
|
(1)
|
1
|
1
|
2
|
(2)
|
10
|
12
|
15
|
22
|
13
|
10
|
9
|
4
|
5
|
3
|
(3)
|
(3)
|
(12)
|
2
|
5
|
8
|
14
|
(17)
|
(2)
|
(6)
|
(7)
|
10
|
11
|
2
|
5
|
(7)
|
(4)
|
11
|
2
|
(5)
|
10
|
|
| Depreciation & Amortization |
1
|
(0)
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(5)
|
(21)
|
15
|
1
|
(6)
|
(16)
|
(20)
|
(12)
|
0
|
5
|
61
|
59
|
47
|
63
|
9
|
6
|
23
|
11
|
1
|
12
|
4
|
(2)
|
9
|
3
|
3
|
3
|
(5)
|
(6)
|
(6)
|
(1)
|
(11)
|
(13)
|
(16)
|
(25)
|
(17)
|
(14)
|
(13)
|
(9)
|
(9)
|
(7)
|
(1)
|
(0)
|
9
|
(5)
|
(7)
|
(10)
|
(16)
|
15
|
1
|
4
|
5
|
(12)
|
(13)
|
(3)
|
(6)
|
6
|
2
|
(13)
|
(5)
|
1
|
(14)
|
|
| Cash Taxes Paid |
17
|
18
|
30
|
23
|
15
|
7
|
5
|
0
|
0
|
1
|
13
|
16
|
15
|
13
|
0
|
0
|
0
|
2
|
1
|
6
|
6
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(38)
|
(47)
|
(56)
|
(35)
|
(4)
|
32
|
75
|
83
|
65
|
34
|
(50)
|
(51)
|
(13)
|
26
|
62
|
57
|
40
|
8
|
17
|
13
|
8
|
18
|
(2)
|
(0)
|
(3)
|
(21)
|
(26)
|
(28)
|
(31)
|
(17)
|
(12)
|
(8)
|
(16)
|
(1)
|
8
|
(1)
|
13
|
4
|
(3)
|
4
|
4
|
8
|
7
|
5
|
8
|
3
|
6
|
9
|
2
|
11
|
8
|
11
|
2
|
(1)
|
7
|
9
|
(2)
|
5
|
11
|
5
|
(1)
|
|
| Cash from Operating Activities |
(50)
N/A
|
(200)
-297%
|
(35)
+83%
|
(13)
+62%
|
19
N/A
|
102
+447%
|
148
+45%
|
155
+5%
|
141
-9%
|
72
-49%
|
77
+7%
|
69
-10%
|
99
+43%
|
123
+25%
|
72
-41%
|
68
-6%
|
48
-29%
|
27
-44%
|
25
-6%
|
70
+175%
|
68
-3%
|
68
+0%
|
49
-28%
|
5
-90%
|
(1)
N/A
|
(20)
-2 350%
|
(31)
-56%
|
(33)
-7%
|
(36)
-9%
|
(19)
+46%
|
(13)
+32%
|
(9)
+29%
|
(17)
-83%
|
(4)
+76%
|
4
N/A
|
(5)
N/A
|
9
N/A
|
(0)
N/A
|
(7)
-3 620%
|
0
N/A
|
0
N/A
|
5
+1 499%
|
4
-16%
|
3
-35%
|
6
+113%
|
1
-75%
|
4
+185%
|
8
+104%
|
1
-89%
|
9
+959%
|
7
-24%
|
9
+26%
|
1
-91%
|
(1)
N/A
|
5
N/A
|
7
+30%
|
(4)
N/A
|
3
N/A
|
9
+161%
|
2
-82%
|
(5)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(1)
|
(20)
|
(24)
|
(26)
|
(31)
|
(23)
|
(22)
|
(22)
|
(19)
|
(13)
|
(8)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+40%
|
(19)
-1 187%
|
(24)
-22%
|
(26)
-9%
|
(31)
-22%
|
(23)
+26%
|
(22)
+3%
|
(22)
+2%
|
(19)
+14%
|
(13)
+31%
|
(8)
+42%
|
(4)
+44%
|
(1)
+88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-18%
|
(0)
-9%
|
(0)
N/A
|
(0)
+78%
|
(0)
+63%
|
(0)
-33%
|
(0)
-1 000%
|
(0)
+2%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 180%
|
(0)
-5%
|
(0)
+88%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(5)
-27%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
29
|
39
|
85
|
85
|
57
|
48
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
20
|
20
|
0
|
(1)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(125)
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
(87)
|
(87)
|
(89)
|
0
|
(72)
|
(72)
|
(21)
|
(21)
|
0
|
0
|
0
|
(23)
|
(23)
|
(23)
|
(23)
|
0
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
17
|
10
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(100)
|
(100)
|
(100)
|
(100)
|
0
|
0
|
(82)
|
0
|
(82)
|
(82)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
155
+1 445%
|
19
-88%
|
19
-1%
|
28
+47%
|
18
-35%
|
(5)
N/A
|
(5)
+6%
|
(29)
-553%
|
(39)
-33%
|
(87)
-124%
|
(87)
N/A
|
(171)
-96%
|
(171)
0%
|
(121)
+29%
|
(121)
0%
|
(21)
+83%
|
(21)
N/A
|
(82)
-293%
|
(104)
-28%
|
(105)
0%
|
(105)
N/A
|
(23)
+78%
|
0
N/A
|
(3)
N/A
|
(1)
+54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
(7)
N/A
|
(7)
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-6 635%
|
(3)
-2%
|
(3)
-2%
|
(3)
0%
|
(3)
0%
|
(3)
0%
|
(3)
0%
|
(3)
0%
|
(3)
+0%
|
(3)
+0%
|
(3)
-1%
|
(3)
-2%
|
(3)
0%
|
(3)
N/A
|
(3)
0%
|
(3)
0%
|
(3)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
2
|
4
|
2
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
|
| Net Change in Cash |
(43)
N/A
|
(45)
-6%
|
(33)
+28%
|
(13)
+60%
|
23
N/A
|
89
+281%
|
119
+34%
|
125
+5%
|
89
-29%
|
12
-87%
|
(24)
N/A
|
(27)
-9%
|
(78)
-192%
|
(47)
+39%
|
(49)
-3%
|
(53)
-9%
|
27
N/A
|
6
-78%
|
(56)
N/A
|
(35)
+38%
|
(37)
-6%
|
(37)
+1%
|
27
N/A
|
5
-81%
|
(4)
N/A
|
(21)
-494%
|
(30)
-46%
|
(31)
-1%
|
(31)
-1%
|
(16)
+49%
|
(13)
+17%
|
(10)
+26%
|
(17)
-77%
|
(5)
+73%
|
4
N/A
|
(5)
N/A
|
2
N/A
|
(7)
N/A
|
(14)
-105%
|
(7)
+52%
|
0
N/A
|
5
+1 499%
|
4
-17%
|
3
-36%
|
3
+19%
|
(1)
N/A
|
1
N/A
|
6
+345%
|
(2)
N/A
|
7
N/A
|
4
-38%
|
6
+48%
|
(2)
N/A
|
(4)
-137%
|
3
N/A
|
4
+75%
|
(7)
N/A
|
0
N/A
|
6
+1 688%
|
(6)
N/A
|
(13)
-130%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(53)
N/A
|
(200)
-279%
|
(54)
+73%
|
(37)
+32%
|
(7)
+80%
|
71
N/A
|
125
+76%
|
132
+6%
|
119
-10%
|
53
-55%
|
64
+20%
|
61
-4%
|
94
+54%
|
123
+30%
|
72
-41%
|
68
-6%
|
48
-29%
|
27
-44%
|
25
-6%
|
70
+175%
|
68
-3%
|
68
+0%
|
49
-28%
|
5
-90%
|
(1)
N/A
|
(20)
-2 089%
|
(31)
-56%
|
(33)
-7%
|
(36)
-9%
|
(19)
+46%
|
(13)
+32%
|
(9)
+29%
|
(17)
-83%
|
(4)
+76%
|
4
N/A
|
(5)
N/A
|
9
N/A
|
(0)
N/A
|
(7)
-3 626%
|
0
N/A
|
0
N/A
|
5
+1 490%
|
4
-17%
|
3
-35%
|
6
+114%
|
1
-75%
|
4
+186%
|
8
+105%
|
1
-90%
|
9
+1 010%
|
7
-24%
|
9
+27%
|
1
-91%
|
(1)
N/A
|
5
N/A
|
7
+30%
|
(4)
N/A
|
3
N/A
|
9
+161%
|
1
-83%
|
(5)
N/A
|
|