T55 Relative Valuation - TIH Ltd

Watchlist Manager

Watchlist

Price: 0.195 SGD -2.5% Market Closed

Market Cap: S$47.1m

T	TIH Ltd SGX:T55	SG
M	Mercuries Life Insurance Co Ltd TWSE:2867	TW
S	Steppe Cement Ltd LSE:STCM	MY

Relative Value

The Relative Value of one T55 stock under the Base Case scenario is 0.251 SGD. Compared to the current market price of 0.195 SGD, TIH Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

T55 Relative Value

Base Case

Undervaluation 22%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG	T	TIH Ltd SGX:T55	47.1m SGD	2.6	4.7	-0.6	-0.7
US		BlackRock Inc NYSE:BLK	151.1B USD	6.2	27.2	18.3	21.2
US		Blackstone Inc NYSE:BX	133.4B USD	9.2	44.2	19.6	19.7
CA		Brookfield Corp NYSE:BN	97.7B USD	1.3	85.7	11.2	16.7
ZA	N	Ninety One Ltd JSE:NY1	88.5B ZAR	5.8	26	-37.1	-40
US		KKR & Co Inc NYSE:KKR	81B USD	4	36.2	260.7	260.7
US		Bank of New York Mellon Corp NYSE:BK	80.1B USD	4	15.1	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.9B EUR	14.9	28.8	26.1	26.5
CA		Brookfield Asset Management Inc NYSE:BAM	71B USD	14.7	28.6	25.9	26.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	96.6B CAD	14.9	28.8	26.1	26.5
US		Ameriprise Financial Inc NYSE:AMP	40.4B USD	2.1	11.3	12	12

				Revenue Growth	P/S to Growth
SG	T	TIH Ltd SGX:T55	Average P/S: 7.2 2.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
US		Blackstone Inc NYSE:BX	9.2	15%	0.6
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4	6%	0.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.9	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	14.7	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	14.9	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
SG	T	TIH Ltd SGX:T55	Average P/E: 30.6 4.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	27.2	26%	1
US		Blackstone Inc NYSE:BX	44.2	54%	0.8
CA		Brookfield Corp NYSE:BN	85.7	118%	0.7
ZA	N	Ninety One Ltd JSE:NY1	26	N/A	N/A
US		KKR & Co Inc NYSE:KKR	36.2	55%	0.7
US		Bank of New York Mellon Corp NYSE:BK	15.1	12%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.8	20%	1.4
CA		Brookfield Asset Management Inc NYSE:BAM	28.6	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.8	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11.3	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
SG	T	TIH Ltd SGX:T55	Average EV/EBITDA: 50 Negative Multiple: -0.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.3	23%	0.8
US		Blackstone Inc NYSE:BX	19.6	20%	1
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -37.1	N/A	N/A
US		KKR & Co Inc NYSE:KKR	260.7	212%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.1	21%	1.2
CA		Brookfield Asset Management Inc NYSE:BAM	25.9	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.1	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	12	4%	3

				EBIT Growth	EV/EBIT to Growth
SG	T	TIH Ltd SGX:T55	Average EV/EBIT: 51.2 Negative Multiple: -0.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	21.2	23%	0.9
US		Blackstone Inc NYSE:BX	19.7	28%	0.7
CA		Brookfield Corp NYSE:BN	16.7	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -40	N/A	N/A
US		KKR & Co Inc NYSE:KKR	260.7	211%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.2	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.5	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12	-1%	N/A

TIH Ltd
SGX:T55

Relative Value

Valuation Multiples

Multiples Across Competitors

T55 Competitors Multiples
TIH Ltd Competitors

See Also

Company

Help

Tools

Stocks

TIH Ltd SGX:T55

Relative Value

Valuation Multiples

Multiples Across Competitors

T55 Competitors Multiples TIH Ltd Competitors

See Also

Company

Help

Tools

Stocks

TIH Ltd
SGX:T55

T55 Competitors Multiples
TIH Ltd Competitors