TIH Ltd
SGX:T55
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TIH Ltd
SGX:T55
|
SG |
|
S&P Global Inc
NYSE:SPGI
|
US |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
JP |
|
Akwel SA
PAR:AKW
|
FR |
|
S
|
Stolt-Nielsen Ltd
LSE:0OHK
|
UK |
|
Moderna Inc
NASDAQ:MRNA
|
US |
|
Fortec Elektronik AG
XETRA:FEV
|
DE |
|
V-ZUG Holding AG
SIX:VZUG
|
CH |
|
Persimmon PLC
LSE:PSN
|
UK |
|
N
|
Nur Ink Innovations Ltd
TASE:NURI
|
IL |
|
Z
|
Zalando SE
OTC:ZLDSF
|
DE |
Income Statement
Earnings Waterfall
TIH Ltd
Income Statement
TIH Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
103
N/A
|
105
+2%
|
112
+7%
|
121
+8%
|
130
+7%
|
136
+5%
|
139
+2%
|
139
+0%
|
139
+0%
|
103
-26%
|
72
-30%
|
47
-35%
|
13
-72%
|
19
+47%
|
30
+57%
|
3
-91%
|
5
+89%
|
6
+23%
|
(17)
N/A
|
14
N/A
|
10
-29%
|
69
+609%
|
80
+16%
|
68
-14%
|
64
-6%
|
4
-94%
|
2
-35%
|
3
+30%
|
5
+50%
|
5
+13%
|
6
+16%
|
8
+28%
|
18
+122%
|
21
+13%
|
24
+16%
|
25
+6%
|
18
-29%
|
15
-14%
|
14
-10%
|
10
-32%
|
9
-3%
|
8
-12%
|
2
-78%
|
2
+14%
|
(7)
N/A
|
7
N/A
|
10
+34%
|
13
+38%
|
19
+46%
|
(11)
N/A
|
3
N/A
|
(1)
N/A
|
(2)
-169%
|
15
N/A
|
16
+4%
|
8
-50%
|
11
+41%
|
(1)
N/A
|
2
N/A
|
18
+640%
|
10
-43%
|
4
-61%
|
18
+350%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56)
|
(56)
|
(61)
|
(68)
|
(73)
|
(81)
|
(83)
|
(83)
|
(85)
|
(64)
|
(46)
|
(27)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(1)
|
(8)
|
(2)
|
(18)
|
(17)
|
(11)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
47
N/A
|
48
+3%
|
51
+7%
|
54
+4%
|
56
+5%
|
55
-3%
|
55
+1%
|
56
+2%
|
55
-3%
|
39
-28%
|
26
-33%
|
20
-25%
|
8
-58%
|
16
+88%
|
25
+63%
|
(1)
N/A
|
2
N/A
|
2
+1%
|
(17)
N/A
|
6
N/A
|
8
+35%
|
51
+553%
|
62
+22%
|
57
-9%
|
62
+10%
|
4
-94%
|
1
-76%
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18
N/A
|
7
-63%
|
9
+41%
|
9
-1%
|
9
-2%
|
8
-14%
|
1
-86%
|
1
+9%
|
(8)
N/A
|
6
N/A
|
9
+41%
|
12
+41%
|
19
+58%
|
(12)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-138%
|
15
N/A
|
16
+5%
|
8
-52%
|
11
+47%
|
(1)
N/A
|
2
N/A
|
18
+642%
|
10
-42%
|
3
-70%
|
17
+461%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57)
|
(43)
|
(25)
|
(31)
|
(41)
|
(40)
|
(39)
|
(42)
|
(44)
|
(36)
|
(26)
|
(11)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(15)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(9)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(32)
|
(31)
|
(32)
|
(35)
|
(37)
|
(35)
|
(35)
|
(33)
|
(45)
|
(25)
|
(17)
|
(8)
|
(7)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(24)
|
(12)
|
7
|
3
|
(4)
|
(5)
|
(4)
|
(9)
|
2
|
(11)
|
(9)
|
(3)
|
3
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(14)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(7)
|
|
| Operating Income |
(10)
N/A
|
6
N/A
|
27
+389%
|
23
-16%
|
15
-32%
|
15
-3%
|
17
+11%
|
15
-12%
|
11
-23%
|
3
-71%
|
0
-94%
|
9
+4 255%
|
4
-54%
|
11
+185%
|
21
+81%
|
(6)
N/A
|
1
N/A
|
1
+16%
|
(18)
N/A
|
5
N/A
|
4
-29%
|
50
+1 294%
|
62
+23%
|
56
-9%
|
48
-15%
|
2
-96%
|
(2)
N/A
|
(1)
+32%
|
0
N/A
|
1
+74%
|
2
+139%
|
4
+86%
|
14
+279%
|
12
-16%
|
15
+28%
|
21
+38%
|
13
-38%
|
11
-19%
|
9
-15%
|
5
-47%
|
5
-2%
|
3
-30%
|
(3)
N/A
|
(3)
+0%
|
(12)
-262%
|
2
N/A
|
4
+128%
|
8
+83%
|
14
+75%
|
(17)
N/A
|
(3)
+85%
|
(6)
-132%
|
(7)
-16%
|
10
N/A
|
11
+7%
|
2
-79%
|
5
+113%
|
(8)
N/A
|
(5)
+39%
|
11
N/A
|
2
-85%
|
(6)
N/A
|
10
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
188
|
156
|
53
|
(1)
|
(7)
|
7
|
13
|
80
|
83
|
76
|
66
|
2
|
21
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
179
N/A
|
161
-10%
|
80
-50%
|
22
-73%
|
8
-62%
|
22
+170%
|
29
+33%
|
95
+223%
|
94
-1%
|
79
-16%
|
66
-17%
|
11
-84%
|
10
-10%
|
10
+6%
|
19
+90%
|
(6)
N/A
|
1
N/A
|
1
+55%
|
(18)
N/A
|
5
N/A
|
4
-29%
|
50
+1 295%
|
62
+22%
|
56
-9%
|
48
-15%
|
2
-96%
|
(2)
N/A
|
(1)
+33%
|
1
N/A
|
1
+54%
|
2
+129%
|
(1)
N/A
|
10
N/A
|
12
+25%
|
15
+27%
|
21
+41%
|
13
-40%
|
10
-21%
|
9
-15%
|
5
-48%
|
5
+2%
|
3
-28%
|
(3)
N/A
|
(3)
+0%
|
(12)
-265%
|
2
N/A
|
5
+126%
|
8
+80%
|
14
+75%
|
(17)
N/A
|
(2)
+86%
|
(6)
-151%
|
(7)
-21%
|
10
N/A
|
11
+8%
|
2
-79%
|
5
+99%
|
(7)
N/A
|
(4)
+41%
|
11
N/A
|
2
-79%
|
(5)
N/A
|
10
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(29)
|
(16)
|
(7)
|
(5)
|
(5)
|
(5)
|
(13)
|
(5)
|
(4)
|
(3)
|
7
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
(6)
|
(6)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
15
|
16
|
0
|
|
| Income from Continuing Operations |
146
|
133
|
64
|
15
|
3
|
17
|
25
|
82
|
89
|
76
|
63
|
17
|
10
|
10
|
19
|
(6)
|
1
|
5
|
(15)
|
8
|
7
|
45
|
56
|
52
|
43
|
2
|
(1)
|
(1)
|
1
|
1
|
2
|
(2)
|
10
|
12
|
15
|
21
|
13
|
10
|
9
|
5
|
5
|
3
|
(3)
|
(3)
|
(12)
|
2
|
5
|
8
|
14
|
(17)
|
(2)
|
(6)
|
(7)
|
10
|
11
|
2
|
5
|
(7)
|
(4)
|
11
|
18
|
10
|
10
|
|
| Income to Minority Interest |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
142
N/A
|
128
-10%
|
59
-54%
|
10
-83%
|
(1)
N/A
|
12
N/A
|
19
+58%
|
76
+291%
|
83
+10%
|
75
-11%
|
67
-11%
|
24
-63%
|
58
+138%
|
56
-4%
|
62
+11%
|
34
-46%
|
1
-98%
|
5
+678%
|
(15)
N/A
|
8
N/A
|
7
-13%
|
45
+577%
|
56
+25%
|
52
-8%
|
43
-17%
|
2
-95%
|
(1)
N/A
|
(1)
+39%
|
1
N/A
|
1
+56%
|
2
+117%
|
(2)
N/A
|
10
N/A
|
12
+25%
|
15
+27%
|
21
+41%
|
13
-40%
|
10
-21%
|
9
-15%
|
5
-48%
|
5
+2%
|
3
-28%
|
(3)
N/A
|
(3)
+0%
|
(12)
-265%
|
2
N/A
|
5
+126%
|
8
+80%
|
14
+75%
|
(17)
N/A
|
(2)
+86%
|
(6)
-151%
|
(7)
-21%
|
10
N/A
|
11
+7%
|
2
-81%
|
5
+116%
|
(7)
N/A
|
(4)
+41%
|
11
N/A
|
18
+62%
|
10
-43%
|
10
-2%
|
|
| EPS (Diluted) |
1.27
N/A
|
1.09
-14%
|
0.5
-54%
|
0.08
-84%
|
-0.01
N/A
|
0.09
N/A
|
0.14
+56%
|
0.45
+221%
|
0.53
+18%
|
0.32
-40%
|
0.28
-12%
|
0.1
-64%
|
0.24
+140%
|
0.23
-4%
|
0.26
+13%
|
0.14
-46%
|
0
N/A
|
0.02
N/A
|
-0.07
N/A
|
0.03
N/A
|
0.03
N/A
|
0.21
+600%
|
0.23
+10%
|
0.24
+4%
|
0.18
-25%
|
0.01
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.08
+33%
|
0.05
-38%
|
0.03
-40%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.06
+100%
|
-0.07
N/A
|
-0.01
+86%
|
-0.02
-100%
|
-0.03
-50%
|
0.04
N/A
|
0.05
+25%
|
0.01
-80%
|
0.02
+100%
|
-0.03
N/A
|
-0.02
+33%
|
0.05
N/A
|
0.07
+40%
|
0.04
-43%
|
0.04
N/A
|
|