Aluflexpack AG
SIX:AFP

Watchlist Manager
Aluflexpack AG Logo
Aluflexpack AG
SIX:AFP
Watchlist
Price: 15.75 CHF
Market Cap: 272.5m CHF

Relative Value

The Relative Value of one AFP stock under the Base Case scenario is 24.29 CHF. Compared to the current market price of 15.75 CHF, Aluflexpack AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFP Relative Value
Base Case
24.29 CHF
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
Forward
0.8
vs History
53
vs Industry
24
Median 3Y
24.7
Median 5Y
25.3
Industry
16.8
Forward
64.2
vs History
74
vs Industry
48
Median 3Y
8.8
Median 5Y
11.8
Industry
9.1
vs History
12
vs Industry
25
Median 3Y
12.5
Median 5Y
7.8
Industry
14.8
vs History
63
vs Industry
37
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2
vs History
52
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1
Forward
1
vs History
58
vs Industry
60
Median 3Y
2.7
Median 5Y
3.2
Industry
4.4
vs History
47
vs Industry
51
Median 3Y
6.8
Median 5Y
7.1
Industry
8.7
Forward
7.3
vs History
38
vs Industry
30
Median 3Y
14.7
Median 5Y
15.3
Industry
13.2
Forward
15.7
vs History
69
vs Industry
44
Median 3Y
11.1
Median 5Y
12.9
Industry
10.6
vs History
12
vs Industry
11
Median 3Y
-9.6
Median 5Y
-11.2
Industry
15.1
vs History
61
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

AFP Competitors Multiples
Aluflexpack AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Aluflexpack AG
SIX:AFP
272.5m CHF 0.8 25 7.1 16.2
US
Ball Corp
NYSE:BALL
16.4B USD 1.4 32.7 11.7 17.2
US
Crown Holdings Inc
NYSE:CCK
12.4B USD 1 22.6 8.2 10.5
US
Aptargroup Inc
NYSE:ATR
10.6B USD 3 28.6 14.4 21.9
CA
CCL Industries Inc
TSX:CCL.B
14.3B CAD 1.9 16.6 10.4 14.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
6.1B USD 1 21 10.4 15.5
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11.2 7.8 10.5
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14.1 5.9 9.8
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14.1 5.9 9.8
P/E Multiple
Earnings Growth PEG
CH
Aluflexpack AG
SIX:AFP
Average P/E: 20.3
25
27%
0.9
US
B
Ball Corp
NYSE:BALL
32.7
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
22.6
32%
0.7
US
Aptargroup Inc
NYSE:ATR
28.6
9%
3.2
CA
C
CCL Industries Inc
TSX:CCL.B
16.6
7%
2.4
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
21
24%
0.9
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
11.2
-3%
N/A
FR
Verallia SA
PAR:VRLA
14.1
16%
0.9
FR
Verallia SAS
F:1VRA
14.1
15%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Aluflexpack AG
SIX:AFP
Average EV/EBITDA: 8.9
7.1
8%
0.9
US
B
Ball Corp
NYSE:BALL
11.7
7%
1.7
US
Crown Holdings Inc
NYSE:CCK
8.2
3%
2.7
US
Aptargroup Inc
NYSE:ATR
14.4
8%
1.8
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.4
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
ES
Vidrala SA
MAD:VID
7.8
2%
3.9
FR
Verallia SA
PAR:VRLA
5.9
2%
3
FR
Verallia SAS
F:1VRA
5.9
2%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Aluflexpack AG
SIX:AFP
Average EV/EBIT: 13.8
16.2
13%
1.2
US
B
Ball Corp
NYSE:BALL
17.2
13%
1.3
US
Crown Holdings Inc
NYSE:CCK
10.5
6%
1.7
US
Aptargroup Inc
NYSE:ATR
21.9
9%
2.4
CA
C
CCL Industries Inc
TSX:CCL.B
14.6
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15.5
12%
1.3
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
ES
Vidrala SA
MAD:VID
10.5
2%
5.2
FR
Verallia SA
PAR:VRLA
9.8
2%
4.9
FR
Verallia SAS
F:1VRA
9.8
2%
4.9