Alcon AG
SIX:ALC

Watchlist Manager
Alcon AG Logo
Alcon AG
SIX:ALC
Watchlist
Price: 63.44 CHF -0.72% Market Closed
Market Cap: 31.7B CHF

Relative Value

The Relative Value of one ALC stock under the Base Case scenario is hidden CHF. Compared to the current market price of 63.44 CHF, Alcon AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
27
Median 3Y
4.3
Median 5Y
4.5
Industry
2.3
Forward
3.8
vs History
82
vs Industry
11
Median 3Y
42.4
Median 5Y
44.7
Industry
22.5
Forward
26
vs History
95
vs Industry
16
Median 3Y
24.9
Median 5Y
27.6
Industry
14.6
vs History
80
vs Industry
9
Median 3Y
52
Median 5Y
50.5
Industry
21.6
vs History
77
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2.2
vs History
88
vs Industry
24
Median 3Y
4.7
Median 5Y
4.8
Industry
2.6
Forward
4.2
vs History
82
vs Industry
24
Median 3Y
8.6
Median 5Y
8.8
Industry
5.2
vs History
93
vs Industry
18
Median 3Y
18.8
Median 5Y
18.9
Industry
12
Forward
16.6
vs History
87
vs Industry
12
Median 3Y
37.1
Median 5Y
38.3
Industry
17
Forward
21.8
vs History
95
vs Industry
16
Median 3Y
27.2
Median 5Y
29.9
Industry
14.8
vs History
76
vs Industry
12
Median 3Y
40.1
Median 5Y
54
Industry
18.7
vs History
71
vs Industry
41
Median 3Y
1.6
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

ALC Competitors Multiples
Alcon AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Alcon AG
SIX:ALC
32.3B CHF 4 37.4 16.4 31.7
JP
Hoya Corp
TSE:7741
8.2T JPY 9.4 39.6 25 29.8
DK
Coloplast A/S
CSE:COLO B
129.7B DKK 4.7 35.7 16.3 19.4
US
Align Technology Inc
NASDAQ:ALGN
11.3B USD 2.9 30.1 13.5 17.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
47B CNY 10.3 28.5 26.2 26.2
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.6 29 223.4 363
CA
Bausch + Lomb Corp
NYSE:BLCO
6.1B USD 1.2 -20 19.7 92.9
CH
Ypsomed Holding AG
SIX:YPSN
4.4B CHF 5.9 50.2 24.5 41.8
JP
Asahi Intecc Co Ltd
TSE:7747
825.5B JPY 6.9 64.8 19.4 25.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
5B USD 3.4 42.1 19.1 31.9
KR
HLB Inc
KOSDAQ:028300
6.4T KRW 85.2 -45.1 -70.1 -65.9
P/E Multiple
Earnings Growth PEG
CH
Alcon AG
SIX:ALC
Average P/E: 39.7
37.4
26%
1.4
JP
Hoya Corp
TSE:7741
39.6
12%
3.3
DK
Coloplast A/S
CSE:COLO B
35.7
23%
1.6
US
Align Technology Inc
NASDAQ:ALGN
30.1
27%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.5
11%
2.6
UK
ConvaTec Group PLC
LSE:CTEC
29
32%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -20 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
50.2
32%
1.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
64.8
34%
1.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
42.1
30%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -45.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Alcon AG
SIX:ALC
Average EV/EBITDA: 40.3
16.4
8%
2
JP
Hoya Corp
TSE:7741
25
10%
2.5
DK
Coloplast A/S
CSE:COLO B
16.3
8%
2
US
Align Technology Inc
NASDAQ:ALGN
13.5
12%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.2
16%
1.6
UK
ConvaTec Group PLC
LSE:CTEC
223.4
10%
22.3
CA
Bausch + Lomb Corp
NYSE:BLCO
19.7
19%
1
CH
Ypsomed Holding AG
SIX:YPSN
24.5
24%
1
JP
A
Asahi Intecc Co Ltd
TSE:7747
19.4
8%
2.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
19.1
15%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -70.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Alcon AG
SIX:ALC
Average EV/EBIT: 68
31.7
25%
1.3
JP
Hoya Corp
TSE:7741
29.8
N/A N/A
DK
Coloplast A/S
CSE:COLO B
19.4
8%
2.4
US
Align Technology Inc
NASDAQ:ALGN
17.1
15%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.2
14%
1.9
UK
ConvaTec Group PLC
LSE:CTEC
363
23%
15.8
CA
Bausch + Lomb Corp
NYSE:BLCO
92.9
55%
1.7
CH
Ypsomed Holding AG
SIX:YPSN
41.8
30%
1.4
JP
A
Asahi Intecc Co Ltd
TSE:7747
25.9
N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
31.9
29%
1.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -65.9 N/A N/A