Banque Cantonale Vaudoise
SIX:BCVN
Balance Sheet
Balance Sheet Decomposition
Banque Cantonale Vaudoise
Banque Cantonale Vaudoise
Balance Sheet
Banque Cantonale Vaudoise
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
25 026
|
23 208
|
22 112
|
21 685
|
22 059
|
22 479
|
22 834
|
24 312
|
25 502
|
27 965
|
27 958
|
28 809
|
29 720
|
29 457
|
29 849
|
30 233
|
31 756
|
32 768
|
33 849
|
35 582
|
36 626
|
37 908
|
40 166
|
41 934
|
|
| Investments |
4 322
|
4 642
|
4 443
|
4 937
|
5 192
|
5 750
|
4 733
|
5 417
|
6 314
|
5 028
|
5 817
|
6 239
|
6 724
|
7 110
|
7 265
|
8 090
|
8 351
|
8 255
|
9 708
|
10 291
|
12 330
|
11 057
|
11 549
|
12 495
|
|
| PP&E Net |
725
|
677
|
704
|
681
|
654
|
558
|
607
|
597
|
588
|
628
|
621
|
602
|
577
|
558
|
517
|
519
|
445
|
433
|
412
|
393
|
376
|
381
|
379
|
366
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
654
|
558
|
607
|
597
|
588
|
628
|
621
|
0
|
577
|
558
|
517
|
519
|
445
|
433
|
412
|
393
|
376
|
381
|
379
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
540
|
366
|
500
|
575
|
652
|
731
|
557
|
0
|
520
|
591
|
660
|
618
|
620
|
580
|
604
|
616
|
631
|
645
|
530
|
0
|
|
| Intangible Assets |
65
|
57
|
18
|
17
|
17
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
53
|
18
|
0
|
0
|
0
|
12
|
6
|
5
|
4
|
35
|
37
|
32
|
27
|
23
|
16
|
12
|
9
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
45
|
46
|
87
|
85
|
84
|
82
|
82
|
81
|
87
|
88
|
52
|
50
|
54
|
48
|
70
|
70
|
70
|
69
|
69
|
86
|
87
|
87
|
87
|
87
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2 556
|
2 107
|
1 398
|
1 285
|
1 550
|
1 689
|
1 201
|
515
|
710
|
807
|
633
|
359
|
235
|
175
|
176
|
163
|
132
|
128
|
120
|
114
|
106
|
152
|
221
|
182
|
|
| Total Assets |
35 138
N/A
|
34 252
-3%
|
31 783
-7%
|
32 233
+1%
|
33 031
+2%
|
35 337
+7%
|
35 239
0%
|
35 733
+1%
|
35 585
0%
|
37 903
+7%
|
39 800
+5%
|
40 454
+2%
|
41 819
+3%
|
43 418
+4%
|
44 085
+2%
|
45 415
+3%
|
47 863
+5%
|
48 352
+1%
|
53 186
+10%
|
55 952
+5%
|
59 397
+6%
|
58 870
-1%
|
60 629
+3%
|
61 620
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
236
|
232
|
227
|
220
|
260
|
369
|
257
|
226
|
229
|
215
|
231
|
224
|
217
|
219
|
184
|
172
|
156
|
154
|
152
|
145
|
165
|
216
|
250
|
223
|
|
| Short-Term Debt |
10 666
|
8 891
|
7 592
|
6 988
|
6 684
|
6 938
|
6 533
|
6 112
|
0
|
0
|
0
|
43
|
960
|
1 738
|
1 791
|
1 350
|
1 809
|
1 502
|
2 781
|
1 458
|
1 008
|
1 977
|
1 253
|
1 743
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
1 097
|
705
|
925
|
650
|
967
|
576
|
3 322
|
855
|
924
|
0
|
|
| Total Deposits |
18 673
|
18 514
|
18 171
|
19 690
|
20 525
|
23 025
|
23 936
|
25 470
|
25 781
|
28 059
|
29 647
|
30 172
|
29 688
|
30 101
|
30 315
|
31 910
|
34 030
|
34 751
|
38 372
|
41 573
|
44 370
|
42 428
|
43 613
|
41 867
|
|
| Other Interest Bearing Liabilities |
1
|
1
|
1
|
1
|
3
|
5
|
0
|
4
|
1
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
10 902
|
9 123
|
7 819
|
7 208
|
6 944
|
7 306
|
6 791
|
6 337
|
229
|
215
|
231
|
267
|
1 177
|
1 976
|
3 072
|
2 227
|
2 890
|
2 306
|
3 900
|
2 179
|
4 495
|
3 048
|
2 427
|
1 966
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 558
|
5 593
|
5 968
|
6 145
|
6 496
|
6 894
|
6 191
|
6 702
|
6 326
|
6 447
|
5 946
|
6 739
|
4 620
|
7 590
|
8 524
|
11 147
|
|
| Minority Interest |
20
|
18
|
12
|
13
|
18
|
19
|
14
|
14
|
15
|
19
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4 395
|
4 052
|
2 872
|
2 105
|
2 140
|
1 776
|
1 335
|
700
|
745
|
729
|
636
|
548
|
1 117
|
1 050
|
1 087
|
1 119
|
1 095
|
1 262
|
1 394
|
1 817
|
2 199
|
1 949
|
2 138
|
2 665
|
|
| Total Liabilities |
33 991
N/A
|
31 707
-7%
|
28 875
-9%
|
29 017
+0%
|
29 630
+2%
|
32 131
+8%
|
32 076
0%
|
32 526
+1%
|
32 329
-1%
|
34 621
+7%
|
36 486
+5%
|
37 132
+2%
|
38 478
+4%
|
40 021
+4%
|
40 665
+2%
|
41 958
+3%
|
44 341
+6%
|
44 766
+1%
|
49 612
+11%
|
52 308
+5%
|
55 684
+6%
|
55 015
-1%
|
56 702
+3%
|
57 645
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 061
|
1 380
|
1 382
|
1 252
|
997
|
538
|
258
|
172
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Retained Earnings |
86
|
1 175
|
1 532
|
1 970
|
2 410
|
2 676
|
2 912
|
3 043
|
3 176
|
3 204
|
3 239
|
3 247
|
3 269
|
3 331
|
3 355
|
3 391
|
3 457
|
3 518
|
3 505
|
3 574
|
3 643
|
3 785
|
3 856
|
3 908
|
|
| Treasury Stock |
0
|
9
|
6
|
5
|
7
|
8
|
7
|
7
|
7
|
8
|
11
|
11
|
13
|
18
|
19
|
19
|
20
|
18
|
15
|
15
|
14
|
14
|
13
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Total Equity |
1 147
N/A
|
2 545
+122%
|
2 908
+14%
|
3 217
+11%
|
3 401
+6%
|
3 206
-6%
|
3 163
-1%
|
3 207
+1%
|
3 256
+2%
|
3 282
+1%
|
3 314
+1%
|
3 322
+0%
|
3 341
+1%
|
3 397
+2%
|
3 420
+1%
|
3 457
+1%
|
3 522
+2%
|
3 586
+2%
|
3 574
0%
|
3 644
+2%
|
3 713
+2%
|
3 855
+4%
|
3 927
+2%
|
3 975
+1%
|
|
| Total Liabilities & Equity |
35 138
N/A
|
34 252
-3%
|
31 783
-7%
|
32 233
+1%
|
33 031
+2%
|
35 337
+7%
|
35 239
0%
|
35 733
+1%
|
35 585
0%
|
37 903
+7%
|
39 800
+5%
|
40 454
+2%
|
41 819
+3%
|
43 418
+4%
|
44 085
+2%
|
45 415
+3%
|
47 863
+5%
|
48 352
+1%
|
53 186
+10%
|
55 952
+5%
|
59 397
+6%
|
58 870
-1%
|
60 629
+3%
|
61 620
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
84
|
85
|
85
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|