First Time Loading...

Watchlist Manager

Watchlist

Price: 252 CHF 0.8%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022
Revenue
Net Interest Income		280	267	269	273	273	273	279	291	298	301	315	326	346	363	357	362	355	334	349	344	330	324	305	292	294	290	291	286	308	305	259	260	262	270	279	279	286	298	304
Interest Income		598	566	550	538	526	524	536	569	606	630	645	620	590	585	571	557	528	509	505	485	466	450	435	419	412	397	394	386	403	399	354	350	345	339	334	329	323	322	344
Interest Expense		318	300	281	265	252	250	257	278	308	329	330	294	244	222	213	194	173	175	157	141	136	127	130	127	119	107	103	100	95	94	95	90	83	69	55	50	37	23	39
Non Interest Income		178	175	186	190	200	261	261	388	384	307	232	244	429	402	375	299	227	234	206	236	243	215	227	218	194	144	172	174	206	206	206	206	171	172	160	162	174	184	188
Revenue		458 N/A	442 -3%	455 +3%	463 +2%	474 +2%	535 +13%	540 +1%	679 +26%	682 +0%	607 -11%	547 -10%	570 +4%	775 +36%	765 -1%	732 -4%	662 -10%	582 -12%	568 -2%	555 -2%	580 +5%	573 -1%	539 -6%	531 -1%	510 -4%	488 -4%	434 -11%	463 +7%	461 -1%	514 +12%	512 0%	465 -9%	466 +0%	433 -7%	442 +2%	439 -1%	441 +0%	460 +4%	482 +5%	492 +2%
Pre-Tax Income
Loan Loss Provision		(52)	(44)	(24)	(20)	(32)	(69)	(68)	(33)	(27)	(17)	(35)	(38)	(42)	(44)	(32)	(27)	(20)	(15)	(0)	(0)	(1)	(1)	0	2	(6)	6	(0)	1	(10)	(18)	14	25	26	2	(11)	1	18	29	11
Non Interest Expense		(306)	(293)	(327)	(335)	(321)	(328)	(333)	(342)	(349)	(448)	(371)	(388)	(575)	(561)	(539)	(472)	(399)	(391)	(391)	(416)	(403)	(372)	(361)	(324)	(387)	(345)	(298)	(297)	(316)	(320)	(297)	(294)	(298)	(298)	(316)	(317)	(299)	(328)	(333)
Pre-Tax Income		100 N/A	104 +4%	104 0%	108 +4%	121 +12%	138 +14%	139 +0%	304 +119%	306 +1%	143 -53%	140 -2%	144 +3%	158 +9%	161 +2%	162 +1%	163 +1%	163 N/A	162 -1%	163 +1%	164 +1%	169 +3%	166 -2%	170 +2%	189 +11%	94 -50%	95 +1%	165 +73%	165 +0%	188 +14%	173 -8%	182 +5%	196 +8%	161 -18%	146 -9%	113 -23%	125 +11%	179 +43%	183 +2%	171 -7%
Net Income
Tax Provision		(29)	(30)	(29)	(31)	(36)	(50)	(47)	(77)	(70)	(33)	(28)	(29)	(38)	(39)	(36)	(36)	(33)	(32)	(35)	(35)	(39)	(38)	(40)	(39)	(16)	(9)	(34)	(34)	(37)	(34)	(35)	(34)	(29)	(28)	(23)	(25)	(35)	(37)	(30)
Income from Continuing Operations		71	75	75	77	85	88	92	228	236	109	113	115	119	122	126	127	130	129	128	129	130	129	130	150	79	87	130	131	150	139	148	162	132	118	90	100	143	146	141
Income to Minority Interest		0	0	0	0	0	0	0	0	0	(1)	0	(0)	(0)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		71 N/A	75 +5%	75 +0%	77 +2%	85 +11%	88 +4%	92 +5%	228 +147%	236 +4%	109 -54%	113 +4%	115 +2%	119 +3%	122 +2%	125 +3%	126 +1%	130 +3%	129 -1%	128 -1%	129 +1%	130 +1%	129 -1%	130 +1%	129 -1%	131 +2%	130 -1%	129 -1%	131 +1%	137 +5%	139 +1%	141 +2%	142 +1%	143 +1%	144 +1%	148 +3%	152 +2%	155 +2%	157 +2%	160 +1%
EPS (Diluted)		7.48 N/A	7.84 +5%	7.87 +0%	8.05 +2%	8.94 +11%	9.28 +4%	10.24 +10%	23.95 +134%	28.14 +17%	12.08 -57%	12.53 +4%	12.77 +2%	13.37 +5%	13.1 -2%	13.73 +5%	13.83 +1%	14.29 +3%	14.2 -1%	13.92 -2%	14.01 +1%	14.14 +1%	13.98 -1%	14.02 +0%	13.87 -1%	14.11 +2%	13.99 -1%	13.91 -1%	14.22 +2%	14.77 +4%	14.89 +1%	15.13 +2%	15.25 +1%	15.36 +1%	15.47 +1%	15.95 +3%	16.33 +2%	16.62 +2%	16.88 +2%	17.13 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.