Berner Kantonalbank AG
SIX:BEKN
Balance Sheet
Balance Sheet Decomposition
Berner Kantonalbank AG
Net Loans | 27.7B |
Investments | 4.9B |
PP&E | 210m |
Other Assets | 7B |
Total Deposits | 27.6B |
Short Term Debt | 1.2B |
Long Term Debt | 7.7B |
Other Liabilities | 440.5m |
Balance Sheet
Berner Kantonalbank AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
20 588
|
21 193
|
20 706
|
21 427
|
22 367
|
23 627
|
24 061
|
24 941
|
26 218
|
27 660
|
|
Investments |
3 526
|
3 449
|
3 821
|
3 550
|
3 330
|
3 192
|
3 479
|
4 538
|
4 670
|
4 897
|
|
PP&E Net |
212
|
212
|
207
|
195
|
221
|
219
|
226
|
217
|
213
|
210
|
|
Intangible Assets |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
11
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
42
|
38
|
31
|
43
|
43
|
43
|
43
|
43
|
69
|
69
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
249
|
203
|
417
|
228
|
436
|
798
|
1 459
|
1 029
|
1 672
|
898
|
|
Total Assets |
26 663
N/A
|
26 610
0%
|
28 035
+5%
|
28 405
+1%
|
29 298
+3%
|
30 589
+4%
|
32 930
+8%
|
36 422
+11%
|
38 994
+7%
|
39 757
+2%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
81
|
67
|
132
|
79
|
95
|
87
|
112
|
129
|
134
|
121
|
|
Short-Term Debt |
0
|
0
|
700
|
302
|
354
|
829
|
1 130
|
1 602
|
1 560
|
1 225
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
245
|
424
|
655
|
425
|
583
|
|
Total Deposits |
21 998
|
22 126
|
22 158
|
22 081
|
22 054
|
22 049
|
23 296
|
24 845
|
27 028
|
27 586
|
|
Other Current Liabilities |
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
|
Total Current Liabilities |
81
|
67
|
835
|
384
|
452
|
1 164
|
1 668
|
2 388
|
2 121
|
1 933
|
|
Long-Term Debt |
1 471
|
1 444
|
1 990
|
2 824
|
3 667
|
4 231
|
4 855
|
6 143
|
6 799
|
7 156
|
|
Other Liabilities |
936
|
673
|
727
|
719
|
630
|
568
|
477
|
403
|
339
|
316
|
|
Total Liabilities |
24 486
N/A
|
24 310
-1%
|
25 711
+6%
|
26 007
+1%
|
26 803
+3%
|
28 012
+5%
|
30 297
+8%
|
33 778
+11%
|
36 288
+7%
|
36 991
+2%
|
|
Equity | |||||||||||
Common Stock |
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
|
Retained Earnings |
1 398
|
1 474
|
1 549
|
1 623
|
1 702
|
1 781
|
1 851
|
1 922
|
1 995
|
2 070
|
|
Treasury Stock |
37
|
14
|
14
|
14
|
9
|
13
|
17
|
18
|
18
|
13
|
|
Other Equity |
630
|
654
|
601
|
602
|
615
|
622
|
612
|
554
|
542
|
523
|
|
Total Equity |
2 178
N/A
|
2 300
+6%
|
2 323
+1%
|
2 397
+3%
|
2 495
+4%
|
2 577
+3%
|
2 632
+2%
|
2 644
+0%
|
2 706
+2%
|
2 766
+2%
|
|
Total Liabilities & Equity |
26 663
N/A
|
26 610
0%
|
28 035
+5%
|
28 405
+1%
|
29 298
+3%
|
30 589
+4%
|
32 930
+8%
|
36 422
+11%
|
38 994
+7%
|
39 757
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|