Berner Kantonalbank AG
SIX:BEKN
Cash Flow Statement
Cash Flow Statement
Berner Kantonalbank AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
0
|
130
|
131
|
131
|
137
|
141
|
143
|
148
|
155
|
160
|
|
Depreciation & Amortization |
0
|
37
|
38
|
38
|
52
|
37
|
41
|
72
|
47
|
64
|
|
Other Non-Cash Items |
0
|
(62)
|
0
|
0
|
0
|
(4)
|
(6)
|
6
|
25
|
38
|
|
Change in Working Capital |
54
|
(873)
|
(1 197)
|
(341)
|
(1 010)
|
(1 130)
|
405
|
1 456
|
132
|
(765)
|
|
Cash from Operating Activities |
54
N/A
|
(768)
N/A
|
(1 028)
-34%
|
(172)
+83%
|
(821)
-376%
|
(957)
-17%
|
583
N/A
|
1 683
+189%
|
359
-79%
|
(503)
N/A
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(2)
|
(4)
|
(25)
|
(23)
|
(22)
|
(27)
|
(42)
|
(42)
|
(27)
|
(50)
|
|
Other Items |
45
|
(142)
|
411
|
181
|
159
|
57
|
142
|
(216)
|
44
|
(15)
|
|
Cash from Investing Activities |
43
N/A
|
(146)
N/A
|
386
N/A
|
158
-59%
|
137
-13%
|
31
-78%
|
101
+228%
|
(258)
N/A
|
17
N/A
|
(66)
N/A
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
0
|
24
|
(0)
|
(0)
|
5
|
(4)
|
(4)
|
(1)
|
(0)
|
5
|
|
Net Issuance of Debt |
0
|
(6)
|
376
|
962
|
865
|
811
|
800
|
1 528
|
436
|
487
|
|
Cash Paid for Dividends |
(99)
|
(51)
|
(54)
|
(56)
|
(58)
|
(62)
|
(75)
|
(78)
|
(82)
|
(86)
|
|
Other |
2
|
(4)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
|
Cash from Financing Activities |
(97)
N/A
|
(37)
+61%
|
321
N/A
|
906
+183%
|
812
-10%
|
746
-8%
|
723
-3%
|
1 449
+100%
|
354
-76%
|
407
+15%
|
|
Change in Cash | |||||||||||
Net Change in Cash |
0
N/A
|
(952)
N/A
|
(322)
+66%
|
891
N/A
|
128
-86%
|
(181)
N/A
|
1 407
N/A
|
2 874
+104%
|
730
-75%
|
(162)
N/A
|