Bossard Holding AG
SIX:BOSN
Balance Sheet
Balance Sheet Decomposition
Bossard Holding AG
Bossard Holding AG
Balance Sheet
Bossard Holding AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
6
|
7
|
10
|
9
|
11
|
12
|
22
|
19
|
16
|
26
|
25
|
25
|
30
|
23
|
21
|
33
|
33
|
41
|
34
|
36
|
52
|
59
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
16
|
26
|
25
|
25
|
30
|
23
|
21
|
33
|
33
|
41
|
34
|
36
|
48
|
59
|
|
| Cash Equivalents |
4
|
7
|
6
|
7
|
10
|
9
|
11
|
12
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
69
|
58
|
67
|
72
|
81
|
97
|
100
|
79
|
64
|
76
|
82
|
91
|
95
|
103
|
107
|
127
|
142
|
145
|
144
|
149
|
180
|
200
|
164
|
177
|
|
| Accounts Receivables |
69
|
58
|
67
|
72
|
81
|
97
|
100
|
79
|
61
|
72
|
78
|
83
|
87
|
92
|
100
|
120
|
136
|
138
|
136
|
143
|
171
|
189
|
157
|
170
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
8
|
8
|
11
|
6
|
8
|
7
|
7
|
8
|
6
|
9
|
11
|
8
|
7
|
|
| Inventory |
149
|
131
|
130
|
142
|
155
|
153
|
169
|
169
|
118
|
126
|
154
|
156
|
161
|
190
|
199
|
188
|
215
|
251
|
277
|
252
|
338
|
442
|
358
|
354
|
|
| Other Current Assets |
5
|
12
|
8
|
7
|
8
|
8
|
9
|
11
|
10
|
9
|
8
|
8
|
8
|
7
|
8
|
9
|
8
|
10
|
12
|
12
|
11
|
13
|
13
|
16
|
|
| Total Current Assets |
227
|
208
|
210
|
228
|
254
|
268
|
289
|
271
|
215
|
231
|
259
|
281
|
289
|
325
|
343
|
347
|
386
|
439
|
465
|
453
|
563
|
691
|
588
|
606
|
|
| PP&E Net |
74
|
65
|
60
|
65
|
76
|
72
|
71
|
68
|
61
|
55
|
65
|
86
|
87
|
87
|
92
|
110
|
115
|
118
|
129
|
129
|
141
|
143
|
141
|
146
|
|
| PP&E Gross |
74
|
65
|
60
|
65
|
76
|
72
|
71
|
68
|
61
|
55
|
65
|
86
|
87
|
87
|
92
|
110
|
115
|
118
|
129
|
129
|
141
|
143
|
141
|
146
|
|
| Accumulated Depreciation |
88
|
89
|
94
|
96
|
98
|
102
|
98
|
100
|
107
|
109
|
110
|
116
|
117
|
125
|
123
|
128
|
129
|
136
|
144
|
153
|
158
|
164
|
171
|
185
|
|
| Intangible Assets |
16
|
13
|
11
|
11
|
10
|
8
|
6
|
45
|
4
|
3
|
3
|
3
|
3
|
4
|
6
|
15
|
21
|
27
|
31
|
32
|
40
|
48
|
52
|
62
|
|
| Goodwill |
60
|
49
|
43
|
38
|
44
|
44
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
11
|
11
|
12
|
4
|
4
|
4
|
3
|
6
|
6
|
7
|
7
|
|
| Long-Term Investments |
3
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
2
|
3
|
5
|
6
|
7
|
10
|
11
|
15
|
17
|
23
|
21
|
21
|
20
|
18
|
21
|
|
| Other Assets |
60
|
49
|
43
|
38
|
44
|
44
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
381
N/A
|
338
-11%
|
327
-3%
|
345
+5%
|
387
+12%
|
395
+2%
|
414
+5%
|
390
-6%
|
285
-27%
|
293
+3%
|
331
+13%
|
376
+14%
|
387
+3%
|
434
+12%
|
463
+6%
|
496
+7%
|
540
+9%
|
604
+12%
|
653
+8%
|
641
-2%
|
773
+20%
|
910
+18%
|
807
-11%
|
844
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
38
|
43
|
46
|
45
|
52
|
40
|
34
|
25
|
27
|
30
|
38
|
38
|
43
|
45
|
48
|
59
|
59
|
56
|
50
|
77
|
80
|
54
|
56
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
25
|
24
|
25
|
24
|
20
|
22
|
31
|
32
|
28
|
29
|
45
|
48
|
40
|
45
|
|
| Short-Term Debt |
31
|
16
|
12
|
15
|
16
|
13
|
6
|
3
|
2
|
3
|
3
|
10
|
7
|
7
|
6
|
5
|
8
|
5
|
4
|
3
|
5
|
1
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
17
|
19
|
22
|
61
|
55
|
61
|
67
|
20
|
43
|
43
|
108
|
40
|
51
|
69
|
79
|
38
|
68
|
47
|
65
|
82
|
128
|
90
|
98
|
|
| Other Current Liabilities |
25
|
23
|
23
|
29
|
29
|
37
|
43
|
36
|
8
|
13
|
20
|
25
|
20
|
24
|
21
|
25
|
28
|
24
|
27
|
28
|
31
|
23
|
24
|
24
|
|
| Total Current Liabilities |
96
|
93
|
96
|
111
|
151
|
157
|
150
|
139
|
75
|
109
|
121
|
206
|
130
|
149
|
161
|
179
|
165
|
188
|
162
|
174
|
240
|
281
|
209
|
224
|
|
| Long-Term Debt |
133
|
95
|
80
|
75
|
56
|
54
|
56
|
41
|
40
|
0
|
0
|
110
|
80
|
65
|
104
|
97
|
98
|
90
|
169
|
129
|
165
|
226
|
203
|
205
|
|
| Deferred Income Tax |
5
|
5
|
6
|
5
|
5
|
5
|
8
|
8
|
6
|
3
|
2
|
4
|
5
|
5
|
5
|
5
|
5
|
8
|
9
|
9
|
11
|
13
|
13
|
13
|
|
| Minority Interest |
1
|
1
|
2
|
3
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
1
|
2
|
3
|
2
|
4
|
6
|
7
|
10
|
|
| Other Liabilities |
12
|
9
|
8
|
6
|
6
|
7
|
5
|
4
|
2
|
2
|
1
|
7
|
4
|
5
|
7
|
7
|
8
|
8
|
8
|
7
|
7
|
11
|
10
|
9
|
|
| Total Liabilities |
247
N/A
|
204
-17%
|
190
-7%
|
200
+5%
|
222
+11%
|
226
+2%
|
223
-1%
|
195
-13%
|
126
-36%
|
117
-7%
|
128
+10%
|
330
+157%
|
223
-32%
|
228
+2%
|
281
+24%
|
293
+4%
|
277
-6%
|
296
+7%
|
351
+18%
|
321
-9%
|
428
+33%
|
536
+25%
|
442
-18%
|
462
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
102
|
102
|
105
|
113
|
133
|
137
|
158
|
163
|
129
|
149
|
176
|
96
|
208
|
242
|
228
|
249
|
302
|
351
|
354
|
389
|
418
|
461
|
898
|
940
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
5
|
5
|
5
|
7
|
7
|
6
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
78
|
68
|
80
|
81
|
75
|
80
|
89
|
106
|
108
|
124
|
570
|
596
|
|
| Total Equity |
134
N/A
|
134
+0%
|
137
+2%
|
145
+6%
|
165
+14%
|
169
+3%
|
190
+12%
|
195
+3%
|
159
-19%
|
176
+11%
|
203
+15%
|
47
-77%
|
164
+252%
|
207
+26%
|
181
-12%
|
202
+12%
|
262
+30%
|
308
+17%
|
302
-2%
|
320
+6%
|
345
+8%
|
374
+8%
|
366
-2%
|
382
+5%
|
|
| Total Liabilities & Equity |
381
N/A
|
338
-11%
|
327
-3%
|
345
+5%
|
387
+12%
|
395
+2%
|
414
+5%
|
390
-6%
|
285
-27%
|
293
+3%
|
331
+13%
|
376
+14%
|
387
+3%
|
434
+12%
|
463
+6%
|
496
+7%
|
540
+9%
|
604
+12%
|
653
+8%
|
641
-2%
|
773
+20%
|
910
+18%
|
807
-11%
|
844
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|