B

Bossard Holding AG
SIX:BOSN

Watchlist Manager
Bossard Holding AG
SIX:BOSN
Watchlist
Price: 189.4 CHF 1.5% Market Closed
Market Cap: 1.5B CHF

Relative Value

The Relative Value of one BOSN stock under the Base Case scenario is 226.33 CHF. Compared to the current market price of 189.4 CHF, Bossard Holding AG is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOSN Relative Value
Base Case
226.33 CHF
Undervaluation 16%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
Forward
1.3
vs History
46
vs Industry
22
Median 3Y
17.5
Median 5Y
19.5
Industry
14.1
Forward
17.1
vs History
71
vs Industry
24
Median 3Y
20.1
Median 5Y
18
Industry
8.1
vs History
82
vs Industry
24
Median 3Y
22.4
Median 5Y
23.4
Industry
14.7
vs History
87
vs Industry
10
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
vs History
63
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
Forward
1.4
vs History
73
vs Industry
36
Median 3Y
5.2
Median 5Y
5.3
Industry
4
vs History
58
vs Industry
23
Median 3Y
12.1
Median 5Y
12.9
Industry
8.3
Forward
10.8
vs History
46
vs Industry
22
Median 3Y
14.3
Median 5Y
15.6
Industry
11
Forward
13.5
vs History
69
vs Industry
24
Median 3Y
22.5
Median 5Y
19
Industry
9.6
vs History
55
vs Industry
20
Median 3Y
14.8
Median 5Y
18.2
Industry
11.4
vs History
80
vs Industry
16
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

BOSN Competitors Multiples
Bossard Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Bossard Holding AG
SIX:BOSN
1.5B CHF 1.5 20.2 12.7 16
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11.5 14.1 29
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12 11.5 18.6
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.2 14.2 24.5
US
WW Grainger Inc
XMUN:GWW
44.5B EUR 2.9 26.1 17.9 19.5
US
W W Grainger Inc
NYSE:GWW
49.9B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
45.1B USD 5.9 39.2 26.6 29.7
US
United Rentals Inc
NYSE:URI
43.7B USD 2.8 17.1 7.8 13.6
US
Ferguson Enterprises Inc
NYSE:FERG
34.2B USD 5 123.4 86.7 90.8
JP
Marubeni Corp
TSE:8002
4.6T JPY 0.6 9 10 15.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.7 36.6 22.3 31.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBITDA: 22
12.7
11%
1.2
JP
Mitsubishi Corp
TSE:8058
14.1
N/A N/A
JP
Itochu Corp
TSE:8001
11.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
26.6
9%
3
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
86.7
948%
0.1
JP
Marubeni Corp
TSE:8002
10
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.3
24%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBIT: 28
16
12%
1.3
JP
Mitsubishi Corp
TSE:8058
29
N/A N/A
JP
Itochu Corp
TSE:8001
18.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
29.7
10%
3
US
United Rentals Inc
NYSE:URI
13.6
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
90.8
961%
0.1
JP
Marubeni Corp
TSE:8002
15.4
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
N/A N/A