B
Bossard Holding AG
SIX:BOSN
Bossard Holding AG
SIX:BOSN
Price:
210 CHF
Updated:
May 1, 2024
Income Statement
Earnings Waterfall
Bossard Holding AG
Bossard Holding AG
|
Revenue
|
1.1B
CHF
|
|
Cost of Revenue
|
-729.8m
CHF
|
|
Gross Profit
|
339.2m
CHF
|
|
Operating Expenses
|
-226.1m
CHF
|
|
Operating Income
|
113.1m
CHF
|
|
Other Expenses
|
-38.9m
CHF
|
|
Net Income
|
74.2m
CHF
|
Income Statement
Bossard Holding AG
Bossard Holding AG
Currency: CHF
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
825
N/A
|
813
-1%
|
908
+12%
|
995
+10%
|
1 086
+9%
|
1 154
+6%
|
1 145
-1%
|
1 069
-7%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(571)
|
(564)
|
(622)
|
(678)
|
(744)
|
(794)
|
(785)
|
(730)
|
|
| Gross Profit |
254
N/A
|
249
-2%
|
286
+15%
|
317
+11%
|
342
+8%
|
360
+5%
|
360
0%
|
339
-6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(170)
|
(162)
|
(174)
|
(194)
|
(209)
|
(219)
|
(226)
|
(226)
|
|
| Selling, General & Administrative |
(170)
|
(162)
|
(174)
|
(194)
|
(209)
|
(219)
|
(226)
|
(226)
|
|
| Operating Income |
84
N/A
|
86
+3%
|
113
+30%
|
123
+10%
|
133
+8%
|
141
+6%
|
134
-5%
|
113
-16%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(6)
|
(9)
|
(13)
|
|
| Pre-Tax Income |
79
N/A
|
82
+4%
|
110
+34%
|
121
+10%
|
130
+7%
|
136
+4%
|
125
-8%
|
100
-20%
|
|
| Net Income | |||||||||
| Tax Provision |
(13)
|
(14)
|
(21)
|
(23)
|
(25)
|
(30)
|
(29)
|
(23)
|
|
| Income from Continuing Operations |
66
|
68
|
89
|
98
|
105
|
106
|
96
|
77
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
66
N/A
|
67
+2%
|
52
-23%
|
96
+86%
|
103
+7%
|
103
0%
|
93
-10%
|
74
-20%
|
|
| EPS (Diluted) |
8.6
N/A
|
7.28
-15%
|
6.72
-8%
|
10.44
+55%
|
13.38
+28%
|
11.15
-17%
|
12.08
+8%
|
8.04
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
