Daetwyler Holding AG
SIX:DAE

Watchlist Manager
Daetwyler Holding AG Logo
Daetwyler Holding AG
SIX:DAE
Watchlist
Price: 163.4 CHF 4.08% Market Closed
Market Cap: 2.8B CHF

Relative Value

The Relative Value of one DAE stock under the Base Case scenario is hidden CHF. Compared to the current market price of 163.4 CHF, Daetwyler Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
40
Median 3Y
2.6
Median 5Y
2.8
Industry
1.8
Forward
2.4
vs History
0
vs Industry
8
Median 3Y
42.4
Median 5Y
36.5
Industry
22.7
Forward
45.8
vs History
71
vs Industry
42
Median 3Y
16.2
Median 5Y
18.8
Industry
15.3
vs History
60
vs Industry
18
Median 3Y
40.2
Median 5Y
44.2
Industry
21.9
vs History
44
vs Industry
10
Median 3Y
7.8
Median 5Y
7.2
Industry
2.1
vs History
68
vs Industry
36
Median 3Y
2.9
Median 5Y
3.2
Industry
1.9
Forward
2.8
vs History
71
vs Industry
27
Median 3Y
14
Median 5Y
14.7
Industry
6.8
vs History
1
vs Industry
38
Median 3Y
23.1
Median 5Y
24.5
Industry
13.1
Forward
14.8
vs History
3
vs Industry
28
Median 3Y
26.8
Median 5Y
29.4
Industry
17.6
Forward
23.5
vs History
68
vs Industry
37
Median 3Y
18.4
Median 5Y
20.6
Industry
15.6
vs History
71
vs Industry
27
Median 3Y
25.8
Median 5Y
44
Industry
19.4
vs History
57
vs Industry
22
Median 3Y
3.3
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

DAE Competitors Multiples
Daetwyler Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Daetwyler Holding AG
SIX:DAE
2.8B CHF 2.5 91.4 39.5 39.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBITDA: 15 638.8
39.5
9%
4.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBIT: 19 129
39.5
16%
2.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A