First Time Loading...

Dufry AG
SIX:DUFN

Watchlist Manager
Dufry AG Logo
Dufry AG
SIX:DUFN
Watchlist
Price: 30.09 CHF -2.31% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one DUFN stock under the Base Case scenario is 74.96 CHF. Compared to the current market price of 30.09 CHF, Dufry AG is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUFN Relative Value
Base Case
74.96 CHF
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
60
vs Industry
49
Median 3Y
0.6
Median 5Y
0.5
Industry
0.6
Forward
0.3
More Details
92
P/E
P/E
Price to Earnings
92
vs History
12
vs Industry
3
Median 3Y
33.7
Median 5Y
1.8
Industry
16.4
Forward
13.3
More Details
2.4
P/OCF
P/OCF
Price to OCF
2.4
vs History
47
vs Industry
64
Median 3Y
2.4
Median 5Y
2.4
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
6.5
Median 5Y
3.2
Industry
15.9
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
55
vs Industry
36
Median 3Y
3.7
Median 5Y
2.5
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
69
vs Industry
28
Median 3Y
1.4
Median 5Y
1.2
Industry
0.7
Forward
0.7
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
69
vs Industry
53
Median 3Y
2.4
Median 5Y
2
Industry
2.3
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
47
vs Industry
53
Median 3Y
5
Median 5Y
4.9
Industry
8.5
More Details
14.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.7
vs History
52
vs Industry
26
Median 3Y
14.7
Median 5Y
15.7
Industry
12.8
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
71
vs Industry
52
Median 3Y
5.5
Median 5Y
5.8
Industry
9.2
More Details
6.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.2
vs History
57
vs Industry
49
Median 3Y
6.2
Median 5Y
6.4
Industry
12.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
60
vs Industry
50
Median 3Y
1
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

DUFN Competitors Multiples
Dufry AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7
US
Tractor Supply Co
NASDAQ:TSCO
27.2B USD 1.9 24.6 15.3 19.3
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
149.7B CNY 2.3 26.7 19 19
US
Ulta Beauty Inc
NASDAQ:ULTA
20.1B USD 1.8 15.5 10 11.5
US
DICK'S Sporting Goods Inc
NYSE:DKS
15.5B USD 1.2 14.8 9 11.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
104B HKD 1.1 15.8 10.3 12.7
US
Bath & Body Works Inc
NYSE:BBWI
9.9B USD 1.3 11.3 8.5 10.3
US
Five Below Inc
NASDAQ:FIVE
8.2B USD 2.3 27.3 15.1 20.2
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.4 19.2 19.2
UK
JD Sports Fashion PLC
LSE:JD
6.1B GBP 0.6 30.6 3.9 6.3
CN
Pop Mart International Group Ltd
HKEX:9992
42.7B HKD 6.3 36.5 27.9 27.9

See Also

Summary
DUFN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DUFN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DUFN stock valuation using valuation multiples.
Wall Street Estimates
DUFN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DUFN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.