EPIC Suisse AG
SIX:EPIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EPIC Suisse AG
SIX:EPIC
|
CH |
Balance Sheet
Balance Sheet Decomposition
EPIC Suisse AG
EPIC Suisse AG
Balance Sheet
EPIC Suisse AG
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
18
|
20
|
12
|
6
|
19
|
|
| Cash Equivalents |
18
|
20
|
12
|
6
|
19
|
|
| Total Receivables |
4
|
4
|
4
|
5
|
6
|
|
| Accounts Receivables |
2
|
3
|
3
|
4
|
4
|
|
| Other Receivables |
1
|
1
|
2
|
1
|
2
|
|
| Other Current Assets |
0
|
3
|
6
|
4
|
0
|
|
| Total Current Assets |
22
|
28
|
23
|
16
|
24
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 466
|
1 502
|
1 536
|
1 613
|
1 684
|
|
| Other Long-Term Assets |
10
|
33
|
19
|
12
|
13
|
|
| Total Assets |
1 499
N/A
|
1 563
+4%
|
1 578
+1%
|
1 642
+4%
|
1 722
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
3
|
1
|
5
|
1
|
2
|
|
| Accrued Liabilities |
8
|
6
|
9
|
9
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
66
|
102
|
4
|
44
|
60
|
|
| Other Current Liabilities |
7
|
7
|
5
|
6
|
18
|
|
| Total Current Liabilities |
83
|
115
|
24
|
60
|
90
|
|
| Long-Term Debt |
721
|
508
|
619
|
631
|
570
|
|
| Deferred Income Tax |
116
|
121
|
121
|
126
|
136
|
|
| Other Liabilities |
0
|
0
|
10
|
5
|
5
|
|
| Total Liabilities |
921
N/A
|
745
-19%
|
773
+4%
|
822
+6%
|
801
-3%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
298
|
355
|
373
|
420
|
486
|
|
| Additional Paid In Capital |
279
|
463
|
432
|
400
|
435
|
|
| Total Equity |
578
N/A
|
818
+42%
|
805
-2%
|
820
+2%
|
921
+12%
|
|
| Total Liabilities & Equity |
1 499
N/A
|
1 563
+4%
|
1 578
+1%
|
1 642
+4%
|
1 722
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
11
|
|