Newron Pharmaceuticals SpA
SIX:NWRN

Watchlist Manager
Newron Pharmaceuticals SpA Logo
Newron Pharmaceuticals SpA
SIX:NWRN
Watchlist
Price: 7.11 CHF 0.71% Market Closed
Market Cap: 141.9m CHF

Relative Value

The Relative Value of one NWRN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 7.11 CHF, Newron Pharmaceuticals SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
7
Median 3Y
10.5
Median 5Y
6.7
Industry
2.5
Forward
12.5
vs History
9
vs Industry
Median 3Y
-5.6
Median 5Y
-2
Industry
21.1
Forward
-4.5
vs History
vs Industry
Median 3Y
-9
Median 5Y
-3.1
Industry
16.2
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-5.4
Industry
23.7
vs History
9
vs Industry
Median 3Y
-4.8
Median 5Y
0.9
Industry
2.1
vs History
87
vs Industry
7
Median 3Y
12.9
Median 5Y
7.1
Industry
2.6
Forward
14.7
vs History
87
vs Industry
6
Median 3Y
13.9
Median 5Y
7.5
Industry
5.1
vs History
9
vs Industry
Median 3Y
-9.5
Median 5Y
-3
Industry
12.4
Forward
-6.3
vs History
9
vs Industry
Median 3Y
-9.3
Median 5Y
-2.9
Industry
15.7
Forward
-6.3
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-5
Industry
14.4
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-5
Industry
17.1
vs History
49
vs Industry
5
Median 3Y
8.5
Median 5Y
3.4
Industry
1.8

Multiples Across Competitors

NWRN Competitors Multiples
Newron Pharmaceuticals SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Newron Pharmaceuticals SpA
SIX:NWRN
141.9m CHF 2.9 9.5 6.7 6.8
US
Eli Lilly and Co
NYSE:LLY
722.9B USD 14.8 65.1 35 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
360.3B USD 4 16.5 12.1 15.9
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7 20.2 14 16
CH
Roche Holding AG
SIX:ROG
206.2B CHF 3.4 24.9 9.4 11
CH
Novartis AG
SIX:NOVN
185.9B CHF 4.3 17.7 10.4 14
UK
AstraZeneca PLC
LSE:AZN
161.1B GBP 3.9 27.9 130.6 197
US
Merck & Co Inc
NYSE:MRK
198.9B USD 3.1 11.4 8.5 10.3
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
136.3B USD 2.2 17.3 7.4 10.5
P/E Multiple
Earnings Growth PEG
IT
Newron Pharmaceuticals SpA
SIX:NWRN
Average P/E: 23.4
9.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65.1
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
16.5
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
20.2
18%
1.1
CH
Roche Holding AG
SIX:ROG
24.9
32%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.4
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.3
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Newron Pharmaceuticals SpA
SIX:NWRN
Average EV/EBITDA: 394.7
6.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.1
7%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
14
13%
1.1
CH
Roche Holding AG
SIX:ROG
9.4
5%
1.9
CH
Novartis AG
SIX:NOVN
10.4
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
130.6
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.5
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Newron Pharmaceuticals SpA
SIX:NWRN
Average EV/EBIT: 1 697.9
6.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
15.9
13%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
16
14%
1.1
CH
Roche Holding AG
SIX:ROG
11
6%
1.8
CH
Novartis AG
SIX:NOVN
14
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
197
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.3
11%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.5
10%
1