Income Statement

Revenue

+28%

+42%

10Y

Currency: USD

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	268	0	0	0	528	0	0	0	905	0	0	0	974	0	0	0	934	0	0	0	1 007	0	0	0	1 104	0	0	0	1 170	0	0	0	1 132	0	0	0	1 069	0	0	0	1 096	0	0	0	855	0	0	0	796	0	0	0	728	0	0	0	737	0	0	0	768	0	0	0	1 526	0	0	0	1 763	0	0	0	0
Revenue	22 810 N/A	23 579 +3%	24 453 +4%	25 490 +4%	25 705 +1%	25 381 -1%	24 806 -2%	24 440 -1%	25 035 +2%	25 934 +4%	26 861 +4%	26 888 +0%	27 208 +1%	27 503 +1%	28 715 +4%	30 463 +6%	31 097 +2%	31 754 +2%	31 601 0%	31 159 -1%	31 377 +1%	31 513 +0%	31 310 -1%	31 317 +0%	31 217 0%	30 550 -2%	30 430 0%	30 359 0%	29 767 -2%	29 466 -1%	28 528 -3%	27 599 -3%	26 794 -3%	26 261 -2%	26 051 -1%	26 106 +0%	26 685 +2%	26 666 0%	26 934 +1%	27 425 +2%	28 748 +5%	29 580 +3%	30 389 +3%	30 420 +0%	29 625 -3%	29 480 0%	29 453 0%	29 591 +0%	29 805 +1%	30 207 +1%	29 159 -3%	28 963 -1%	28 694 -1%	29 126 +2%	30 069 +3%	30 745 +2%	31 405 +2%	31 566 +1%	31 804 +1%	31 714 0%	31 762 +0%	32 115 +1%	33 250 +4%	34 359 +3%	35 254 +3%	35 948 +2%	36 449 +1%	37 219 +2%	37 878 +2%	38 386 +1%	39 058 +2%	39 992 +2%	40 648 +2%
Gross Profit
Cost of Revenue	(8 711)	(8 898)	(9 116)	(9 368)	(9 328)	(9 118)	(8 841)	(8 680)	(9 022)	(9 423)	(9 788)	(9 758)	(9 713)	(9 636)	(9 930)	(10 487)	(10 678)	(10 825)	(10 647)	(10 384)	(10 373)	(10 420)	(10 455)	(10 489)	(10 410)	(10 295)	(10 290)	(10 406)	(10 436)	(10 291)	(9 973)	(9 622)	(9 365)	(9 232)	(9 218)	(9 267)	(9 391)	(9 472)	(9 627)	(9 930)	(10 432)	(10 870)	(11 095)	(10 978)	(10 758)	(10 608)	(10 529)	(10 516)	(10 513)	(10 450)	(9 964)	(9 775)	(9 569)	(9 441)	(9 615)	(9 795)	(10 030)	(10 338)	(10 613)	(10 840)	(11 228)	(11 666)	(12 246)	(12 577)	(12 860)	(13 015)	(13 152)	(13 364)	(13 329)	(13 174)	(13 108)	(13 224)	(13 366)
Gross Profit	14 099 N/A	14 681 +4%	15 337 +4%	16 122 +5%	16 377 +2%	16 263 -1%	15 965 -2%	15 760 -1%	16 013 +2%	16 511 +3%	17 073 +3%	17 130 +0%	17 495 +2%	17 867 +2%	18 785 +5%	19 976 +6%	20 419 +2%	20 929 +2%	20 954 +0%	20 775 -1%	21 004 +1%	21 093 +0%	20 855 -1%	20 828 0%	20 807 0%	20 255 -3%	20 140 -1%	19 953 -1%	19 331 -3%	19 175 -1%	18 555 -3%	17 977 -3%	17 429 -3%	17 029 -2%	16 833 -1%	16 839 +0%	17 294 +3%	17 194 -1%	17 307 +1%	17 495 +1%	18 316 +5%	18 710 +2%	19 294 +3%	19 442 +1%	18 867 -3%	18 872 +0%	18 924 +0%	19 075 +1%	19 292 +1%	19 757 +2%	19 195 -3%	19 188 0%	19 125 0%	19 685 +3%	20 454 +4%	20 950 +2%	21 375 +2%	21 228 -1%	21 191 0%	20 874 -1%	20 534 -2%	20 449 0%	21 004 +3%	21 782 +4%	22 394 +3%	22 933 +2%	23 297 +2%	23 855 +2%	24 549 +3%	25 212 +3%	25 950 +3%	26 768 +3%	27 282 +2%
Operating Income
Operating Expenses	(5 049)	(5 007)	(5 300)	(5 692)	(6 045)	(6 157)	(6 085)	(5 932)	(5 944)	(6 048)	(6 134)	(6 186)	(6 248)	(6 312)	(6 423)	(6 750)	(6 968)	(7 090)	(7 216)	(7 100)	(7 058)	(7 164)	(7 196)	(7 227)	(6 982)	(6 836)	(6 700)	(6 776)	(7 094)	(7 041)	(6 892)	(6 691)	(6 738)	(6 804)	(6 747)	(6 735)	(6 391)	(6 348)	(6 477)	(6 554)	(6 735)	(7 119)	(7 347)	(7 427)	(7 490)	(7 418)	(7 353)	(7 850)	(7 906)	(8 487)	(7 931)	(7 491)	(7 308)	(7 165)	(7 528)	(7 769)	(8 184)	(8 189)	(8 224)	(8 319)	(7 910)	(8 227)	(8 388)	(8 863)	(9 554)	(9 186)	(9 636)	(9 929)	(10 741)	(11 299)	(11 485)	(11 287)	(11 838)
Selling, General & Administrative	(5 021)	(4 976)	(5 268)	(5 653)	(6 001)	(6 107)	(6 021)	(5 863)	(5 870)	(5 969)	(6 053)	(6 101)	(6 160)	(6 220)	(6 330)	(6 654)	(6 870)	(7 127)	(7 252)	(7 137)	(6 961)	(7 067)	(7 100)	(7 132)	(6 889)	(6 744)	(6 610)	(6 686)	(7 001)	(6 948)	(6 800)	(6 603)	(6 656)	(6 658)	(6 603)	(6 591)	(6 317)	(6 270)	(6 396)	(6 471)	(6 647)	(7 031)	(7 260)	(7 341)	(7 408)	(7 339)	(7 279)	(7 781)	(7 840)	(8 020)	(7 863)	(7 420)	(7 235)	(7 092)	(7 455)	(7 696)	(8 088)	(8 073)	(8 091)	(8 204)	(7 910)	(8 191)	(8 388)	(8 863)	(9 554)	(9 082)	(9 336)	(9 387)	(9 957)	(10 378)	(10 516)	(10 560)	(11 838)
Depreciation & Amortization	(28)	(31)	(32)	(39)	(44)	(50)	(64)	(69)	(74)	(79)	(81)	(85)	(88)	(92)	(93)	(96)	(98)	(98)	(99)	(98)	(97)	(97)	(96)	(95)	(93)	(91)	(89)	(89)	(93)	(93)	(92)	(88)	(82)	(78)	(76)	(76)	(74)	(78)	(81)	(83)	(88)	(88)	(87)	(86)	(82)	(79)	(74)	(69)	(66)	(65)	(68)	(71)	(73)	(73)	(73)	(73)	(96)	(116)	(133)	0	0	0	0	0	0	(104)	(300)	(542)	(784)	(921)	(969)	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	135	135	135	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)	(68)	(68)	0	0	0	0	0	0	0	0	0	0	0	0	0	(402)	0	0	0	0	0	0	0	0	0	(115)	0	(36)	0	0	0	0	0	0	0	0	0	(727)	0
Operating Income	9 050 N/A	9 674 +7%	10 037 +4%	10 430 +4%	10 332 -1%	10 106 -2%	9 880 -2%	9 828 -1%	10 069 +2%	10 463 +4%	10 939 +5%	10 944 +0%	11 247 +3%	11 555 +3%	12 362 +7%	13 226 +7%	13 451 +2%	13 839 +3%	13 738 -1%	13 675 0%	13 946 +2%	13 929 0%	13 659 -2%	13 601 0%	13 825 +2%	13 419 -3%	13 440 +0%	13 177 -2%	12 237 -7%	12 134 -1%	11 663 -4%	11 286 -3%	10 691 -5%	10 225 -4%	10 086 -1%	10 104 +0%	10 903 +8%	10 846 -1%	10 830 0%	10 941 +1%	11 581 +6%	11 591 +0%	11 947 +3%	12 015 +1%	11 377 -5%	11 454 +1%	11 571 +1%	11 225 -3%	11 386 +1%	11 270 -1%	11 264 0%	11 697 +4%	11 817 +1%	12 520 +6%	12 926 +3%	13 181 +2%	13 191 +0%	13 039 -1%	12 967 -1%	12 555 -3%	12 624 +1%	12 222 -3%	12 616 +3%	12 919 +2%	12 840 -1%	13 747 +7%	13 661 -1%	13 926 +2%	13 808 -1%	13 913 +1%	14 465 +4%	15 481 +7%	15 444 0%
Pre-Tax Income
Interest Income Expense	(10)	(75)	(133)	(218)	(311)	(394)	(526)	(678)	(797)	(862)	(892)	(885)	(876)	(866)	(851)	(829)	(800)	(800)	(801)	(820)	(859)	(882)	(919)	(947)	(974)	(1 005)	(1 013)	(1 041)	(1 052)	(1 059)	(1 064)	(1 044)	(1 008)	(980)	(944)	(917)	(891)	(863)	(853)	(856)	(914)	(922)	(877)	(799)	(665)	(590)	(572)	(559)	(570)	(547)	(559)	(590)	(618)	(656)	(655)	(646)	(628)	(615)	(580)	(564)	(588)	(664)	(835)	(958)	(1 061)	(1 130)	(1 162)	(1 090)	(1 143)	(1 085)	(1 033)	(858)	(966)
Non-Reccuring Items	(156)	(117)	(89)	(87)	(84)	(62)	(15)	(3)	(29)	(28)	(27)	(46)	(47)	(63)	(64)	(87)	(109)	(101)	(108)	(99)	(83)	(78)	(75)	(41)	(309)	(329)	(813)	(804)	(535)	(512)	(23)	(32)	(68)	0	0	0	0	0	0	0	0	0	0	0	0	(453)	(476)	(498)	(855)	0	(450)	(428)	(149)	(197)	(205)	(248)	(216)	(210)	(211)	(286)	(378)	(543)	(1 427)	(1 328)	(1 284)	(1 877)	(913)	(894)	(406)	(12)	(296)	(703)	(552)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(88)	(108)	(124)	(144)	(78)	(64)	(54)	(41)	(41)	(56)	(70)	(83)	(89)	(91)	(93)	(96)	(97)	(102)	(107)	(111)	(115)	(91)	(69)	(49)	(24)	(42)	(43)	(44)	(45)	(38)	(46)	(53)	(60)	(57)	(54)	(269)	(46)
Pre-Tax Income	8 884 N/A	9 482 +7%	9 815 +4%	10 125 +3%	9 937 -2%	9 650 -3%	9 339 -3%	9 147 -2%	9 243 +1%	9 573 +4%	10 020 +5%	10 013 0%	10 324 +3%	10 626 +3%	11 447 +8%	12 310 +8%	12 542 +2%	12 938 +3%	12 829 -1%	12 756 -1%	13 004 +2%	12 969 0%	12 665 -2%	12 613 0%	12 542 -1%	12 085 -4%	11 614 -4%	11 332 -2%	10 650 -6%	10 563 -1%	10 576 +0%	10 210 -3%	9 615 -6%	9 245 -4%	9 142 -1%	9 187 +0%	9 924 +8%	9 875 0%	9 853 0%	9 941 +1%	10 589 +7%	10 605 +0%	11 016 +4%	11 175 +1%	10 671 -5%	10 355 -3%	10 453 +1%	10 085 -4%	9 872 -2%	10 632 +8%	10 162 -4%	10 583 +4%	10 953 +3%	11 565 +6%	11 959 +3%	12 176 +2%	12 232 +0%	12 123 -1%	12 107 0%	11 656 -4%	11 634 0%	10 973 -6%	10 311 -6%	10 589 +3%	10 450 -1%	10 702 +2%	11 540 +8%	11 889 +3%	12 199 +3%	12 759 +5%	13 082 +3%	13 651 +4%	13 880 +2%
Net Income
Tax Provision	(2 570)	(2 757)	(2 879)	(2 836)	(2 787)	(2 707)	(2 556)	(2 664)	(2 691)	(2 784)	(2 786)	(2 741)	(2 826)	(2 895)	(3 273)	(3 567)	(3 653)	(3 804)	(3 773)	(3 837)	(3 833)	(3 808)	(3 712)	(3 576)	(3 670)	(3 513)	(3 373)	(3 339)	(3 097)	(3 106)	(3 097)	(2 927)	(2 688)	(2 533)	(2 506)	(2 522)	(2 768)	(2 679)	(2 652)	(2 700)	(2 707)	(2 725)	(2 680)	(2 559)	(2 414)	(2 279)	(2 246)	(2 190)	(2 293)	(2 465)	(2 382)	(2 387)	(2 377)	(2 478)	(2 596)	(2 691)	(2 671)	(2 593)	(2 541)	(2 428)	(2 244)	(2 053)	(2 019)	(2 428)	(2 339)	(2 587)	(2 761)	(2 465)	(3 017)	(3 000)	(2 918)	(2 934)	(2 737)
Income from Continuing Operations	6 314	6 725	6 936	7 289	7 150	6 943	6 783	6 483	6 552	6 789	7 234	7 272	7 498	7 731	8 174	8 743	8 889	9 134	9 056	8 919	9 171	9 161	8 953	9 037	8 872	8 572	8 241	7 993	7 553	7 457	7 479	7 283	6 927	6 712	6 636	6 665	7 156	7 196	7 201	7 241	7 882	7 880	8 336	8 616	8 257	8 076	8 207	7 895	7 579	8 167	7 780	8 196	8 576	9 087	9 363	9 485	9 561	9 530	9 566	9 228	9 390	8 920	8 292	8 161	8 111	8 115	8 779	9 424	9 182	9 759	10 164	10 717	11 143
Income to Minority Interest	(276)	(277)	(279)	(277)	(260)	(250)	(236)	(218)	(210)	(220)	(229)	(243)	(239)	(256)	(272)	(286)	(288)	(291)	(305)	(318)	(354)	(376)	(356)	(321)	(274)	(222)	(196)	(177)	(165)	(163)	(148)	(147)	(159)	(195)	(220)	(268)	(283)	(276)	(283)	(268)	(306)	(329)	(365)	(384)	(375)	(394)	(414)	(470)	(543)	(594)	(579)	(559)	(536)	(552)	(576)	(608)	(601)	(558)	(545)	(518)	(479)	(452)	(453)	(435)	(455)	(446)	(454)	(470)	(446)	(495)	(482)	(484)	(500)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(17)	(21)	(26)	(32)	(22)	(24)	8	52	105	119	118	100	105	91	93	108	94	107	102	79	59	50	47	63	60	58	68	85	149	84	84	59	16	113	86	115	149	50	62	34	137	244	208	288	157	297	479	878	637	651	866	711	705
Net Income (Common)	6 038 N/A	6 446 +7%	6 651 +3%	7 001 +5%	6 875 -2%	6 675 -3%	6 527 -2%	6 244 -4%	6 319 +1%	6 543 +4%	6 976 +7%	6 998 +0%	7 226 +3%	7 440 +3%	7 862 +6%	8 411 +7%	8 542 +2%	8 782 +3%	8 692 -1%	8 544 -2%	8 752 +2%	8 717 0%	8 452 -3%	8 514 +1%	8 531 +0%	8 160 -4%	7 962 -2%	7 831 -2%	7 459 -5%	7 381 -1%	7 420 +1%	7 209 -3%	6 849 -5%	6 586 -4%	6 488 -1%	6 486 0%	6 948 +7%	7 010 +1%	7 003 0%	7 036 +0%	6 021 -14%	5 987 -1%	6 404 +7%	6 680 +4%	7 895 +18%	7 692 -3%	7 813 +2%	7 462 -4%	7 168 -4%	7 638 +7%	7 266 -5%	7 677 +6%	8 036 +5%	8 626 +7%	8 850 +3%	8 967 +1%	9 083 +1%	8 997 -1%	9 057 +1%	8 720 -4%	9 024 +3%	8 688 -4%	8 025 -8%	7 991 0%	7 791 -3%	7 944 +2%	8 780 +11%	9 805 +12%	7 034 -28%	7 574 +8%	8 206 +8%	8 601 +5%	11 316 +32%
EPS (Diluted)	2.86 N/A	3.05 +7%	3.15 +3%	3.39 +8%	3.31 -2%	3.33 +1%	3.32 0%	3.22 -3%	3.24 +1%	3.48 +7%	3.77 +8%	3.82 +1%	3.92 +3%	4.14 +6%	4.43 +7%	4.8 +8%	4.85 +1%	5.1 +5%	5.1 N/A	5.07 -1%	5.17 +2%	5.29 +2%	5.23 -1%	5.27 +1%	5.26 0%	5.15 -2%	5.08 -1%	5.01 -1%	4.76 -5%	4.76 N/A	4.78 +0%	4.65 -3%	4.42 -5%	4.24 -4%	4.18 -1%	4.18 N/A	4.48 +7%	4.52 +1%	4.51 0%	4.53 +0%	3.87 -15%	3.85 -1%	4.11 +7%	4.29 +4%	5.07 +18%	4.94 -3%	5.02 +2%	4.79 -5%	4.61 -4%	4.92 +7%	4.68 -5%	4.94 +6%	5.16 +4%	5.54 +7%	5.68 +3%	5.75 +1%	5.83 +1%	5.78 -1%	5.82 +1%	5.61 -4%	5.81 +4%	5.59 -4%	5.17 -8%	5.15 0%	5.02 -3%	5.12 +2%	5.65 +10%	6.3 +12%	4.52 -28%	4.86 +8%	5.26 +8%	5.52 +5%	7.26 +32%

Income Statement Balance Sheet Cash Flow Statement

Philip Morris International Inc
SIX:PMI

Income Statement

Earnings Waterfall
Philip Morris International Inc

Income Statement
Philip Morris International Inc

See Also

Company

Help

Tools

Stocks

Philip Morris International Inc SIX:PMI

Income Statement

Earnings Waterfall Philip Morris International Inc

Income Statement Philip Morris International Inc

See Also

Company

Help

Tools

Stocks

Philip Morris International Inc
SIX:PMI

Earnings Waterfall
Philip Morris International Inc

Income Statement
Philip Morris International Inc