S

Sandoz Group AG
SIX:SDZ

Watchlist Manager
Sandoz Group AG
SIX:SDZ
Watchlist
Price: 60.54 CHF -0.23% Market Closed
Market Cap: 26.6B CHF

Relative Value

The Relative Value of one SDZ stock under the Base Case scenario is hidden CHF. Compared to the current market price of 60.54 CHF, Sandoz Group AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
2.9
vs History
0
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
21.4
Forward
22
vs History
13
vs Industry
8
Median 3Y
39.1
Median 5Y
39.1
Industry
16.4
vs History
0
vs Industry
34
Median 3Y
17.6
Median 5Y
17.6
Industry
22.8
vs History
0
vs Industry
34
Median 3Y
2.3
Median 5Y
2.3
Industry
2.2
vs History
0
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
2.9
Forward
3.3
vs History
0
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
48
vs Industry
28
Median 3Y
16.4
Median 5Y
16.4
Industry
13
Forward
15.6
vs History
0
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
16.5
Forward
19
vs History
17
vs Industry
7
Median 3Y
41.9
Median 5Y
41.9
Industry
15.6
vs History
0
vs Industry
Median 3Y
16.3
Median 5Y
16.3
Industry
18.7
vs History
0
vs Industry
48
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

SDZ Competitors Multiples
Sandoz Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Sandoz Group AG
SIX:SDZ
26.1B CHF 3.1 143.8 16.4 21.1
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.3 55.7 37.4 40.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
495.1B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
270.3B CHF 4.4 28.7 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
219.8B GBP 5.1 31.4 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
276.1B USD 4.3 14.5 10.3 12.2
CH
Novartis AG
SIX:NOVN
218.3B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.8 11 12.8
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.8B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
CH
S
Sandoz Group AG
SIX:SDZ
Average P/E: 38.1
143.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.5
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.8
3%
5.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
S
Sandoz Group AG
SIX:SDZ
Average EV/EBITDA: 401.5
16.4
13%
1.3
US
Eli Lilly and Co
NYSE:LLY
37.4
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
S
Sandoz Group AG
SIX:SDZ
Average EV/EBIT: 1 714.3
21.1
18%
1.2
US
Eli Lilly and Co
NYSE:LLY
40.1
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.2
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5