St Galler Kantonalbank AG
SIX:SGKN
Cash Flow Statement
Cash Flow Statement
St Galler Kantonalbank AG
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
168
|
229
|
227
|
171
|
168
|
146
|
136
|
151
|
109
|
146
|
133
|
146
|
156
|
159
|
164
|
167
|
181
|
184
|
207
|
215
|
|
| Depreciation & Amortization |
38
|
38
|
40
|
55
|
42
|
35
|
30
|
31
|
53
|
13
|
16
|
14
|
14
|
15
|
17
|
16
|
16
|
16
|
18
|
13
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
4
|
3
|
3
|
4
|
4
|
5
|
3
|
|
| Other Non-Cash Items |
(7)
|
(24)
|
(35)
|
(27)
|
(8)
|
(6)
|
(7)
|
(8)
|
(1)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(0)
|
|
| Change in Working Capital |
0
|
(214)
|
(461)
|
727
|
1 075
|
794
|
(58)
|
149
|
(441)
|
463
|
(85)
|
(53)
|
(246)
|
129
|
740
|
1 976
|
582
|
(141)
|
(1 407)
|
582
|
|
| Cash from Operating Activities |
200
N/A
|
29
-86%
|
(230)
N/A
|
926
N/A
|
1 277
+38%
|
969
-24%
|
101
-90%
|
324
+222%
|
(281)
N/A
|
618
N/A
|
65
-90%
|
107
+66%
|
(76)
N/A
|
303
N/A
|
921
+204%
|
2 159
+135%
|
780
-64%
|
59
-92%
|
(1 187)
N/A
|
810
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(3)
|
(14)
|
(12)
|
(5)
|
(6)
|
(6)
|
(17)
|
(4)
|
(6)
|
(14)
|
(3)
|
(4)
|
(4)
|
(12)
|
(9)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
|
| Other Items |
(1)
|
(5)
|
45
|
(493)
|
(680)
|
(199)
|
57
|
29
|
(3)
|
(17)
|
(12)
|
(11)
|
(5)
|
(6)
|
(2)
|
(5)
|
(20)
|
(7)
|
(12)
|
(3)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(19)
-367%
|
33
N/A
|
(498)
N/A
|
(686)
-38%
|
(205)
+70%
|
40
N/A
|
25
-38%
|
(9)
N/A
|
(32)
-263%
|
(16)
+50%
|
(15)
+6%
|
(9)
+43%
|
(18)
-112%
|
(11)
+39%
|
(8)
+30%
|
(22)
-187%
|
(10)
+55%
|
(15)
-53%
|
(10)
+33%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
(9)
|
(11)
|
(10)
|
|
| Net Issuance of Debt |
(328)
|
(18)
|
220
|
(373)
|
(584)
|
(754)
|
(69)
|
65
|
482
|
1 240
|
878
|
204
|
(127)
|
(41)
|
1 058
|
(636)
|
(406)
|
(237)
|
269
|
1 181
|
|
| Other |
(6)
|
0
|
(3)
|
0
|
(2)
|
(2)
|
(41)
|
(30)
|
3
|
2
|
(54)
|
18
|
(8)
|
(19)
|
224
|
53
|
7
|
(71)
|
(15)
|
(18)
|
|
| Cash from Financing Activities |
(224)
N/A
|
(18)
+92%
|
217
N/A
|
(372)
N/A
|
(586)
-57%
|
(756)
-29%
|
(110)
+85%
|
35
N/A
|
485
+1 302%
|
1 241
+156%
|
823
-34%
|
222
-73%
|
(135)
N/A
|
(60)
+56%
|
1 281
N/A
|
(592)
N/A
|
(409)
+31%
|
(317)
+23%
|
243
N/A
|
1 154
+375%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
(28)
N/A
|
(8)
+71%
|
20
N/A
|
56
+179%
|
5
-92%
|
8
+75%
|
31
+283%
|
383
+1 140%
|
195
-49%
|
1 828
+836%
|
872
-52%
|
314
-64%
|
(220)
N/A
|
225
N/A
|
2 191
+874%
|
1 559
-29%
|
348
-78%
|
(268)
N/A
|
(960)
-259%
|
1 954
N/A
|
|