VZ Holding AG
SIX:VZN

Watchlist Manager
VZ Holding AG Logo
VZ Holding AG
SIX:VZN
Watchlist
Price: 151 CHF 1.07% Market Closed
Market Cap: 6B CHF

Relative Value

The Relative Value of one VZN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 151 CHF, VZ Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VZN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
15
Median 3Y
9
Median 5Y
8.8
Industry
3.3
Forward
10.4
vs History
23
vs Industry
15
Median 3Y
23.3
Median 5Y
23.6
Industry
15.5
Forward
25.1
vs History
46
vs Industry
12
Median 3Y
13.1
Median 5Y
10.7
Industry
10.3
vs History
50
vs Industry
19
Median 3Y
11.9
Median 5Y
10
Industry
12.2
vs History
19
vs Industry
7
Median 3Y
4.8
Median 5Y
4.8
Industry
1.3
vs History
22
vs Industry
21
Median 3Y
6.7
Median 5Y
6.5
Industry
5
Forward
7.7
vs History
31
vs Industry
31
Median 3Y
6.8
Median 5Y
6.1
Industry
7.4
vs History
22
vs Industry
28
Median 3Y
13.5
Median 5Y
13.1
Industry
14.3
Forward
14.9
vs History
26
vs Industry
23
Median 3Y
14.8
Median 5Y
14.7
Industry
14.9
Forward
16.2
vs History
47
vs Industry
17
Median 3Y
10.3
Median 5Y
7.9
Industry
12.5
vs History
47
vs Industry
16
Median 3Y
10.7
Median 5Y
8.3
Industry
13.4
vs History
22
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

VZN Competitors Multiples
VZ Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
VZ Holding AG
SIX:VZN
6B CHF 10.1 26.2 15.2 16.6
US
Blackstone Inc
NYSE:BX
197.8B USD 15 73.1 31.4 31.6
US
BlackRock Inc
NYSE:BLK
173.3B USD 7.6 28.4 20.5 23.1
US
KKR & Co Inc
NYSE:KKR
121.4B USD 6.7 53.7 379.7 379.7
CA
Brookfield Corp
NYSE:BN
109.5B USD 1.5 131.7 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122B CAD 25.2 44.3 47.5 48.2
CA
Brookfield Asset Management Inc
NYSE:BAM
88.4B USD 25.1 44.2 47.3 48.1
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.3 16.8 78.5 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.4 41.1 44 44.7
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
VZ Holding AG
SIX:VZN
Average EV/EBITDA: 75.1
15.2
6%
2.5
US
Blackstone Inc
NYSE:BX
31.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
379.7
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.5
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
VZ Holding AG
SIX:VZN
Average EV/EBIT: 76.3
16.6
9%
1.8
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
379.7
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.2
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.1
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A