Beijing Tongrentang Co Ltd
SSE:600085

Watchlist Manager
Beijing Tongrentang Co Ltd Logo
Beijing Tongrentang Co Ltd
SSE:600085
Watchlist
Price: 32.94 CNY -0.21% Market Closed
Market Cap: 45.2B CNY

Relative Value

The Relative Value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 32.94 CNY, Beijing Tongrentang Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Tongrentang Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
40
Median 3Y
3.2
Median 5Y
3.3
Industry
2.6
Forward
2.4
vs History
80
vs Industry
14
Median 3Y
35
Median 5Y
38.2
Industry
21.7
Forward
27.2
vs History
76
vs Industry
4
Median 3Y
21.7
Median 5Y
18.4
Industry
16.6
vs History
84
vs Industry
10
Median 3Y
24.8
Median 5Y
23.9
Industry
22.5
vs History
96
vs Industry
18
Median 3Y
4.3
Median 5Y
4.5
Industry
2.3
vs History
60
vs Industry
45
Median 3Y
2.7
Median 5Y
2.8
Industry
2.9
Forward
2.5
vs History
46
vs Industry
38
Median 3Y
6.1
Median 5Y
6.1
Industry
5.5
vs History
34
vs Industry
24
Median 3Y
17.4
Median 5Y
17.6
Industry
13.1
Forward
14.7
vs History
34
vs Industry
28
Median 3Y
17.4
Median 5Y
17.6
Industry
16.6
Forward
17.1
vs History
36
vs Industry
4
Median 3Y
17.8
Median 5Y
16.2
Industry
15.8
vs History
47
vs Industry
1
Median 3Y
21.1
Median 5Y
20.2
Industry
19.1
vs History
93
vs Industry
29
Median 3Y
2.9
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Beijing Tongrentang Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Tongrentang Co Ltd
SSE:600085
45.2B CNY 2.5 33.4 21.2 21.2
US
Eli Lilly and Co
NYSE:LLY
939.8B USD 15.8 51 34.3 36.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
497B USD 5.4 19.8 16.2 21
CH
Roche Holding AG
SIX:ROG
256.4B CHF 4.2 27.2 11.6 13.6
UK
AstraZeneca PLC
LSE:AZN
209.6B GBP 4.8 29.8 108.8 159.3
CH
Novartis AG
SIX:NOVN
202.3B CHF 4.5 17.6 11.2 14.4
US
Merck & Co Inc
NYSE:MRK
242.8B USD 3.8 12.8 9.1 10.8
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13.2 9.3 10.8
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
146.6B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
CN
Beijing Tongrentang Co Ltd
SSE:600085
Average P/E: 24.4
33.4
13%
2.6
US
Eli Lilly and Co
NYSE:LLY
51
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.8
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.2
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
17.6
17%
1
US
Merck & Co Inc
NYSE:MRK
12.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Tongrentang Co Ltd
SSE:600085
Average EV/EBITDA: 399.7
21.2
17%
1.2
US
Eli Lilly and Co
NYSE:LLY
34.3
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.6
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.1
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Tongrentang Co Ltd
SSE:600085
Average EV/EBIT: 1 709.6
21.2
7%
3
US
Eli Lilly and Co
NYSE:LLY
36.8
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.6
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
CH
Novartis AG
SIX:NOVN
14.4
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.8
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3