First Time Loading...
B

Beijing Tongrentang Co Ltd
SSE:600085

Watchlist Manager
Beijing Tongrentang Co Ltd
SSE:600085
Watchlist
Price: 44.48 CNY -0.49% Market Closed
Updated: May 12, 2024

Relative Value

The Relative Value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 64.5 CNY. Compared to the current market price of 44.48 CNY, Beijing Tongrentang Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.5 CNY
Undervaluation 31%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
35
Median 3Y
4.1
Median 5Y
3.3
Industry
2.5
Forward
2.9
vs History
68
vs Industry
13
Median 3Y
45.3
Median 5Y
39.9
Industry
23.4
Forward
29.7
vs History
1
vs Industry
14
Median 3Y
19.7
Median 5Y
18.2
Industry
17.9
vs History
1
vs Industry
15
Median 3Y
24.8
Median 5Y
23.9
Industry
24.1
vs History
42
vs Industry
15
Median 3Y
5.6
Median 5Y
4.5
Industry
2.1
vs History
38
vs Industry
40
Median 3Y
3.5
Median 5Y
2.8
Industry
2.6
Forward
2.5
vs History
38
vs Industry
35
Median 3Y
7.5
Median 5Y
5.9
Industry
5.2
vs History
47
vs Industry
22
Median 3Y
20.7
Median 5Y
17.4
Industry
13.9
Forward
13
vs History
47
vs Industry
26
Median 3Y
20.7
Median 5Y
17.4
Industry
17.5
Forward
13.9
vs History
1
vs Industry
17
Median 3Y
16.8
Median 5Y
15.7
Industry
16.4
vs History
1
vs Industry
15
Median 3Y
19.3
Median 5Y
19.5
Industry
18.1
vs History
36
vs Industry
23
Median 3Y
4.4
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Beijing Tongrentang Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Tongrentang Co Ltd
SSE:600085
61B CNY 3.4 36.6 17.6 17.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
722.3B USD 20.1 117.7 57.6 65.6
DK
Novo Nordisk A/S
CSE:NOVO B
3.9T DKK 16.1 44.1 32.9 36.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
360.8B USD 4.2 9.4 11.6 15.1
US
Merck & Co Inc
NYSE:MRK
329.4B USD 5.4 142.8 35.6 58.1
UK
AstraZeneca PLC
LSE:AZN
191.8B GBP 5 37.9 174.6 278.6
CH
Novartis AG
SIX:NOVN
180.6B CHF 3.4 11.4 8.7 12.6
CH
Roche Holding AG
SIX:ROG
179.5B CHF 3.1 15.6 8.9 10.5
US
Pfizer Inc
NYSE:PFE
158.1B USD 2.9 -511.8 12.7 20.2
P/E Multiple
Earnings Growth
CN
B
Beijing Tongrentang Co Ltd
SSE:600085
Average P/E: 51.9
36.6
59%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
117.7
346%
DK
Novo Nordisk A/S
CSE:NOVO B
44.1
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.4
-20%
US
Merck & Co Inc
NYSE:MRK
142.8
7 454%
UK
AstraZeneca PLC
LSE:AZN
37.9
168%
CH
Novartis AG
SIX:NOVN
11.4
15%
CH
Roche Holding AG
SIX:ROG
15.6
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -511.8
680%

See Also

Discover More