Beijing Tong Ren Tang Co Ltd banner

DCF Value

The DCF Value for Beijing Tong Ren Tang Co Ltd (600085) under the Base Case is 30.46 CNY. Compared with the current market price of 24.9 CNY, the stock appears Undervalued by 18% .

Key assumptions
DCF Value
Base Case
¥30.46
Undervaluation 18%
DCF Value
Price ¥24.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time