Shanxi Lanhua Sci-Tech Venture Co Ltd Relative Valuation - Shanxi Lanhua Sci-Tech Venture Co Ltd

Watchlist Manager

Watchlist

Price: 6.31 CNY -1.41%

Market Cap: ¥9.3B

S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	CN

Multiples-Based Value

The Multiples-Based Value for Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) under the Base Case is 6.48 CNY. Compared with the current market price of 6.31 CNY, the stock appears Undervalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 3%

Multiples-Based Value

Price ¥6.31

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	9.3B CNY	1	434.3	-72.1	-72.1
ID		Alamtri Resources Indonesia Tbk PT F:A640	157B EUR	97	405.8	345.2	345.2
CN		China Shenhua Energy Co Ltd SSE:601088	929.6B CNY	3.2	17.6	12.4	12.4
ZA	E	Exxaro Resources Ltd JSE:EXX	76.3B ZAR	1.8	10.1	6.2	8.6
CA	C	Cameco Corp NYSE:CCJ	50.3B USD	19.6	116	74.6	109.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	245B CNY	1.4	10.7	7.2	7.2
CN		China Coal Energy Co Ltd SSE:601898	230.2B CNY	1.6	12.9	9.3	9.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	510.5T IDR	0.5	5.9	80.6	80.6
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	2	9.3	6.1	8.2
CN		Yankuang Energy Group Co Ltd SSE:600188	189.5B CNY	1.3	22.6	14.8	14.8
ID		Bayan Resources Tbk PT IDX:BYAN	395T IDR	6.9	30.8	22.8	22.8

				Revenue Growth	P/S to Growth
CN	S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	Average P/S: 12.4 1	0%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	97	32%	3
CN		China Shenhua Energy Co Ltd SSE:601088	3.2	8%	0.4
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	12%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.6	5%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.6	5%	0.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	0.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.3	7%	0.2
ID		Bayan Resources Tbk PT IDX:BYAN	6.9	N/A	N/A

				Earnings Growth	PEG
CN	S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	Average P/E: 97.8 434.3	2%	217.1
ID		Alamtri Resources Indonesia Tbk PT F:A640	405.8	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	17.6	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	10.1	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	116	31%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.7	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	12.9	N/A	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	5.9	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	9.3	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	22.6	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	30.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	Average EV/EBITDA: 57.9 Negative Multiple: -72.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	345.2	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	74.6	41%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	6%	1.2
CN		China Coal Energy Co Ltd SSE:601898	9.3	N/A	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	6.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	22.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123	Average EV/EBIT: 61.9 Negative Multiple: -72.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	345.2	27%	12.8
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.6	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	109.7	32%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	9.3	N/A	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.2	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	22.8	N/A	N/A

Shanxi Lanhua Sci-Tech Venture Co Ltd
SSE:600123

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanxi Lanhua Sci-Tech Venture Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanxi Lanhua Sci-Tech Venture Co Ltd SSE:600123

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanxi Lanhua Sci-Tech Venture Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanxi Lanhua Sci-Tech Venture Co Ltd
SSE:600123

Competitors Multiples
Shanxi Lanhua Sci-Tech Venture Co Ltd Competitors