China Jushi Co Ltd Relative Valuation - China Jushi Co Ltd

Watchlist Manager

Watchlist

Price: 22.65 CNY -13.22%

Market Cap: ¥90.7B

	China Jushi Co Ltd SSE:600176	CN
B	Box Ships Inc OTC:TEUFF	GR
	Japan Cash Machine Co Ltd TSE:6418	JP
	Societe Marseillaise du Tunnel Prado Carenage SA PAR:ALTPC	FR
	Happiest Minds Technologies Ltd BSE:543227	IN
	Precision Camshafts Ltd NSE:PRECAM	IN
R	Ridge-i Inc TSE:5572	JP
	Halma PLC LSE:HLMA	UK
W	Wuxi Taiji Industry Ltd Corp SSE:600667	CN
	Munters Group AB STO:MTRS	SE
	TongHwa Corp TWSE:1418	TW
	Sekar Bumi Tbk PT IDX:SKBM	ID
	BYD Electronic International Co Ltd HKEX:285	CN
	Avalonbay Communities Inc NYSE:AVB	US

Relative Value

The Relative Value of one China Jushi Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 22.65 CNY, China Jushi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

China Jushi Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Jushi Co Ltd SSE:600176	90.7B CNY	4.8	27.6	21.9	21.9
IE	C	CRH PLC NYSE:CRH	67.2B USD	1.8	17.9	10.7	15
CH		Holcim AG SIX:HOLN	35.6B CHF	2.2	2.7	11.3	16.9
DE		HeidelbergCement AG XETRA:HEI	30.5B EUR	1.2	4.1	3.5	4.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.5	42.8	20.6	28.6
US		Martin Marietta Materials Inc NYSE:MLM	33.8B USD	5.5	29.7	18.5	26.5
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.4	24.2
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.7	2.6	2.5	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	40.9	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	125.3B CNY	1.5	14.2	9	9

				Revenue Growth	P/S to Growth
CN		China Jushi Co Ltd SSE:600176	Average P/S: 2.7 4.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.5	10%	0.5
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
CN		China Jushi Co Ltd SSE:600176	Average P/E: 22.6 27.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.9	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	42.8	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	29.7	14%	2.1
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.9	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.2	14%	1

				EBITDA Growth	EV/EBITDA to Growth
CN		China Jushi Co Ltd SSE:600176	Average EV/EBITDA: 13.1 21.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.6	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.5	12%	1.5
US		Vulcan Materials Co NYSE:VMC	16.4	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	38%	0.2

				EBIT Growth	EV/EBIT to Growth
CN		China Jushi Co Ltd SSE:600176	Average EV/EBIT: 16.8 21.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.9	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28.6	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	26.5	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.2	15%	1.6
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	16%	0.6

China Jushi Co Ltd
SSE:600176

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Jushi Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Jushi Co Ltd SSE:600176

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Jushi Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Jushi Co Ltd
SSE:600176

Competitors Multiples
China Jushi Co Ltd Competitors