First Time Loading...
A

Aisino Co Ltd
SSE:600271

Watchlist Manager
Aisino Co Ltd
SSE:600271
Watchlist
Price: 8.51 CNY -9.76% Market Closed
Updated: May 3, 2024

Intrinsic Value

Aisino Corp. engages in the provision of information security solutions and services. [ Read More ]

The intrinsic value of one Aisino Co Ltd stock under the Base Case scenario is 12.92 CNY. Compared to the current market price of 8.51 CNY, Aisino Co Ltd is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
12.92 CNY
Undervaluation 34%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aisino Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aisino Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aisino Co Ltd

Provide an overview of the primary business activities
of Aisino Co Ltd.

What unique competitive advantages
does Aisino Co Ltd hold over its rivals?

What risks and challenges
does Aisino Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aisino Co Ltd.

Provide P/S
for Aisino Co Ltd.

Provide P/E
for Aisino Co Ltd.

Provide P/OCF
for Aisino Co Ltd.

Provide P/FCFE
for Aisino Co Ltd.

Provide P/B
for Aisino Co Ltd.

Provide EV/S
for Aisino Co Ltd.

Provide EV/GP
for Aisino Co Ltd.

Provide EV/EBITDA
for Aisino Co Ltd.

Provide EV/EBIT
for Aisino Co Ltd.

Provide EV/OCF
for Aisino Co Ltd.

Provide EV/FCFF
for Aisino Co Ltd.

Provide EV/IC
for Aisino Co Ltd.

Show me price targets
for Aisino Co Ltd made by professional analysts.

What are the Revenue projections
for Aisino Co Ltd?

How accurate were the past Revenue estimates
for Aisino Co Ltd?

What are the Net Income projections
for Aisino Co Ltd?

How accurate were the past Net Income estimates
for Aisino Co Ltd?

What are the EPS projections
for Aisino Co Ltd?

How accurate were the past EPS estimates
for Aisino Co Ltd?

What are the EBIT projections
for Aisino Co Ltd?

How accurate were the past EBIT estimates
for Aisino Co Ltd?

Compare the revenue forecasts
for Aisino Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aisino Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aisino Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aisino Co Ltd compared to its peers.

Compare the P/E ratios
of Aisino Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aisino Co Ltd with its peers.

Analyze the financial leverage
of Aisino Co Ltd compared to its main competitors.

Show all profitability ratios
for Aisino Co Ltd.

Provide ROE
for Aisino Co Ltd.

Provide ROA
for Aisino Co Ltd.

Provide ROIC
for Aisino Co Ltd.

Provide ROCE
for Aisino Co Ltd.

Provide Gross Margin
for Aisino Co Ltd.

Provide Operating Margin
for Aisino Co Ltd.

Provide Net Margin
for Aisino Co Ltd.

Provide FCF Margin
for Aisino Co Ltd.

Show all solvency ratios
for Aisino Co Ltd.

Provide D/E Ratio
for Aisino Co Ltd.

Provide D/A Ratio
for Aisino Co Ltd.

Provide Interest Coverage Ratio
for Aisino Co Ltd.

Provide Altman Z-Score Ratio
for Aisino Co Ltd.

Provide Quick Ratio
for Aisino Co Ltd.

Provide Current Ratio
for Aisino Co Ltd.

Provide Cash Ratio
for Aisino Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aisino Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aisino Co Ltd?

What is the current Free Cash Flow
of Aisino Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aisino Co Ltd.

Financials

Balance Sheet Decomposition
Aisino Co Ltd

Current Assets 15.9B
Cash & Short-Term Investments 7.7B
Receivables 3.7B
Other Current Assets 4.5B
Non-Current Assets 7.4B
Long-Term Investments 1.4B
PP&E 1.6B
Intangibles 3.7B
Other Non-Current Assets 678.1m
Current Liabilities 5.5B
Accounts Payable 2.1B
Accrued Liabilities 249.4m
Short-Term Debt 1B
Other Current Liabilities 2.1B
Non-Current Liabilities 3.5B
Long-Term Debt 148.9m
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Aisino Co Ltd

Revenue
16.1B CNY
Cost of Revenue
-11.8B CNY
Gross Profit
4.2B CNY
Operating Expenses
-2.7B CNY
Operating Income
1.5B CNY
Other Expenses
-321.4m CNY
Net Income
1.2B CNY

Free Cash Flow Analysis
Aisino Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aisino Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
47/100
Profitability
Score

Aisino Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aisino Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Aisino Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aisino Co Ltd

Wall Street analysts forecast Aisino Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aisino Co Ltd is 14.49 CNY with a low forecast of 14.35 CNY and a high forecast of 14.92 CNY.

Lowest
Price Target
14.35 CNY
69% Upside
Average
Price Target
14.49 CNY
70% Upside
Highest
Price Target
14.92 CNY
75% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aisino Co Ltd

1M 1M
-10%
6M 6M
-24%
1Y 1Y
-41%
3Y 3Y
-24%
5Y 5Y
-62%
10Y 10Y
+3%
Annual Price Range
8.51
52w Low
8.11
52w High
14.8088
Price Metrics
Average Annual Return -14.08%
Standard Deviation of Annual Returns 23.07%
Max Drawdown -66%
Shares Statistics
Market Capitalization 15.8B CNY
Shares Outstanding 1 852 884 638
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aisino Co Ltd

Country

China

Industry

Technology

Market Cap

15.8B CNY

Dividend Yield

2.06%

Description

Aisino Corp. engages in the provision of information security solutions and services. The company is headquartered in Beijing, Beijing and currently employs 19,446 full-time employees. The company went IPO on 2003-07-11. The firm's main products are VAT (value-added tax) anti-forgery tax control systems and related equipment and integrated circuit (IC) cards, among others. The firm is also engaged in network, software and system integration, channel distribution and financial payment businesses.

Contact

BEIJING
Beijing
Aerospace Information Park, No.18A, Xingshikou Road, Haidian District
+861088896053
http://www.aisino.com

IPO

2003-07-11

Employees

19 446

Officers

GM & Director
Mr. Rongxing Chen
Deputy GM & Board Secretary
Mr. Zhenzhou Ma
Deputy General Manager
Ms. Ping Zhang

See Also

Discover More
What is the Intrinsic Value of one Aisino Co Ltd stock?

The intrinsic value of one Aisino Co Ltd stock under the Base Case scenario is 12.92 CNY.

Is Aisino Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.51 CNY, Aisino Co Ltd is Undervalued by 34%.