Watchlist Manager

Watchlist

Price: 8.19 CNY -2.38% Market Closed

Market Cap: ¥15.2B

A	Aisino Co Ltd SSE:600271	CN
	Gamecard Joyco Holdings Inc TSE:6249	JP

Income Statement

Currency: CNY

	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	3	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	52	0	0	0	103	0	0	30	102	0	0	108	103	0	171	129	143	151	121	119	202	191	262	227	157	142	42	45	21	22	24	22	27	25	20	19	23	24	0	0
Revenue	1 493 N/A	1 761 +18%	2 027 +15%	2 101 +4%	2 211 +5%	2 337 +6%	2 525 +8%	2 708 +7%	3 034 +12%	3 413 +12%	3 705 +9%	3 954 +7%	4 311 +9%	4 288 -1%	4 825 +13%	5 082 +5%	5 225 +3%	5 841 +12%	6 120 +5%	6 093 0%	6 399 +5%	6 632 +4%	7 491 +13%	7 921 +6%	8 669 +9%	9 478 +9%	9 451 0%	10 240 +8%	10 702 +5%	10 894 +2%	11 540 +6%	12 054 +4%	12 837 +6%	13 819 +8%	14 525 +5%	14 492 0%	14 624 +1%	14 724 +1%	16 582 +13%	17 092 +3%	17 905 +5%	19 202 +7%	19 959 +4%	20 196 +1%	21 098 +4%	20 905 -1%	22 383 +7%	22 889 +2%	24 023 +5%	24 407 +2%	25 614 +5%	26 966 +5%	28 257 +5%	29 762 +5%	29 754 0%	29 738 0%	31 794 +7%	32 367 +2%	27 940 -14%	27 822 0%	24 277 -13%	23 982 -1%	33 979 +42%	32 552 -4%	30 886 -5%	25 702 -17%	21 813 -15%	21 614 -1%	22 180 +3%	25 098 +13%	23 516 -6%	24 018 +2%	23 526 -2%	22 651 -4%	19 314 -15%	18 591 -4%	17 101 -8%	16 063 -6%	12 575 -22%	10 587 -16%	9 807 -7%	8 311 -15%	8 309 0%	7 964 -4%	6 579 -17%	6 129 -7%
Gross Profit
Cost of Revenue	(864)	(1 080)	(1 442)	(1 501)	(1 613)	(1 725)	(1 907)	(2 053)	(2 296)	(2 602)	(2 652)	(2 848)	(3 142)	(3 102)	(3 660)	(3 849)	(3 954)	(4 481)	(4 682)	(4 664)	(4 902)	(5 057)	(5 887)	(6 261)	(6 852)	(7 471)	(7 305)	(7 989)	(8 305)	(8 573)	(9 179)	(9 612)	(10 459)	(11 384)	(12 049)	(11 974)	(11 971)	(12 049)	(13 814)	(14 285)	(15 003)	(16 150)	(16 542)	(16 752)	(17 416)	(17 051)	(18 241)	(18 694)	(20 021)	(20 382)	(21 236)	(22 759)	(23 628)	(24 959)	(24 998)	(24 840)	(26 804)	(27 330)	(22 235)	(22 218)	(18 758)	(18 337)	(28 581)	(27 587)	(25 899)	(20 854)	(16 513)	(16 069)	(16 552)	(19 312)	(17 558)	(17 996)	(17 801)	(17 258)	(14 267)	(13 830)	(12 599)	(11 848)	(8 907)	(7 661)	(6 929)	(5 869)	(6 330)	(6 145)	(5 216)	(4 868)
Gross Profit	628 N/A	680 +8%	585 -14%	600 +3%	598 0%	612 +2%	618 +1%	655 +6%	739 +13%	813 +10%	1 053 +30%	1 108 +5%	1 170 +6%	1 186 +1%	1 164 -2%	1 233 +6%	1 272 +3%	1 361 +7%	1 438 +6%	1 431 0%	1 498 +5%	1 576 +5%	1 605 +2%	1 658 +3%	1 815 +9%	2 005 +10%	2 147 +7%	2 251 +5%	2 397 +6%	2 321 -3%	2 361 +2%	2 441 +3%	2 376 -3%	2 433 +2%	2 476 +2%	2 517 +2%	2 652 +5%	2 675 +1%	2 769 +4%	2 807 +1%	2 902 +3%	3 051 +5%	3 418 +12%	3 444 +1%	3 683 +7%	3 855 +5%	4 143 +7%	4 194 +1%	4 001 -5%	4 025 +1%	4 378 +9%	4 209 -4%	4 631 +10%	4 804 +4%	4 756 -1%	4 898 +3%	4 990 +2%	5 037 +1%	5 705 +13%	5 604 -2%	5 519 -2%	5 644 +2%	5 398 -4%	4 963 -8%	4 985 +0%	4 847 -3%	5 300 +9%	5 546 +5%	5 630 +2%	5 787 +3%	5 957 +3%	6 022 +1%	5 725 -5%	5 393 -6%	5 048 -6%	4 761 -6%	4 502 -5%	4 215 -6%	3 668 -13%	2 926 -20%	2 879 -2%	2 442 -15%	1 978 -19%	1 819 -8%	1 363 -25%	1 262 -7%
Operating Income
Operating Expenses	(465)	(460)	(319)	(316)	(280)	(292)	(294)	(288)	(342)	(368)	(605)	(638)	(628)	(644)	(588)	(604)	(628)	(658)	(704)	(686)	(721)	(739)	(752)	(764)	(780)	(805)	(900)	(917)	(981)	(1 009)	(1 004)	(1 040)	(1 067)	(1 101)	(1 066)	(1 095)	(1 111)	(1 103)	(1 182)	(1 173)	(1 215)	(1 278)	(1 552)	(1 535)	(1 626)	(1 722)	(1 925)	(1 878)	(1 856)	(1 839)	(1 802)	(1 825)	(1 927)	(1 994)	(1 888)	(1 911)	(1 922)	(1 939)	(2 104)	(2 318)	(2 417)	(2 634)	(2 756)	(2 817)	(2 822)	(2 714)	(2 395)	(2 709)	(2 636)	(2 670)	(2 719)	(2 827)	(2 920)	(2 864)	(2 779)	(2 708)	(2 680)	(2 714)	(3 033)	(2 980)	(2 858)	(2 743)	(2 377)	(2 133)	(2 099)	(2 078)
Selling, General & Administrative	(477)	(478)	(340)	(339)	(298)	(304)	(307)	(300)	(348)	(368)	(573)	(605)	(601)	(617)	(570)	(589)	(616)	(643)	(666)	(659)	(687)	(704)	(721)	(734)	(743)	(772)	(856)	(874)	(923)	(963)	(996)	(1 033)	(1 039)	(1 062)	(882)	(1 061)	(1 086)	(1 080)	(951)	(1 131)	(1 167)	(1 228)	(1 173)	(1 453)	(1 535)	(1 632)	(1 466)	(1 758)	(1 758)	(1 736)	(1 323)	(1 801)	(1 895)	(1 931)	(1 639)	(1 888)	(1 694)	(1 670)	(1 668)	(1 735)	(2 006)	(2 165)	(2 041)	(1 994)	(1 929)	(1 818)	(1 861)	(1 918)	(1 894)	(1 898)	(1 887)	(2 030)	(2 032)	(1 981)	(1 867)	(1 961)	(1 937)	(1 960)	(2 063)	(2 132)	(2 051)	(1 954)	(1 606)	(1 579)	(1 539)	(1 508)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(113)	0	0	0	(161)	0	0	0	(289)	0	0	0	(352)	0	0	0	(372)	0	0	(72)	(253)	0	0	(165)	(538)	(494)	(617)	(648)	(679)	(821)	(876)	(917)	(752)	(1 017)	(971)	(987)	(646)	(881)	(963)	(955)	(652)	(902)	(900)	(901)	(586)	(885)	(833)	(798)	(354)	(636)	(630)	(632)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(67)	0	0	0	(65)	0	0	0	(86)	0	0	0	(97)	0	0	0	(95)	0	0	0	(131)	0	0	0	(180)	0	0	0	(234)	0	0	0	(320)	0	0	0	(379)	0	0	0	(441)	0	0	0	(501)	0	0	0	(496)	0	0	0
Other Operating Expenses	12	19	22	24	18	12	14	11	5	(2)	(32)	(33)	(28)	(28)	(18)	(17)	(14)	(17)	(38)	(28)	(34)	(34)	(32)	(29)	(36)	(32)	(44)	(43)	(57)	(45)	(8)	(5)	(27)	(38)	(4)	(32)	(23)	(22)	(4)	(42)	(47)	(50)	(5)	(80)	(90)	(90)	(9)	(119)	(98)	(103)	(11)	(26)	(34)	7	135	(23)	(228)	(104)	282	(89)	205	178	198	(1)	(16)	22	539	225	228	214	193	83	74	71	181	156	157	148	116	36	27	9	79	82	70	62
Operating Income	165 N/A	222 +35%	266 +20%	284 +7%	318 +12%	320 +1%	325 +2%	366 +13%	395 +8%	442 +12%	448 +1%	469 +5%	542 +16%	543 +0%	577 +6%	628 +9%	642 +2%	700 +9%	734 +5%	742 +1%	775 +4%	836 +8%	852 +2%	896 +5%	1 037 +16%	1 203 +16%	1 246 +4%	1 336 +7%	1 418 +6%	1 312 -7%	1 357 +3%	1 401 +3%	1 310 -6%	1 334 +2%	1 410 +6%	1 423 +1%	1 542 +8%	1 572 +2%	1 587 +1%	1 634 +3%	1 687 +3%	1 775 +5%	1 865 +5%	1 911 +2%	2 058 +8%	2 133 +4%	2 217 +4%	2 317 +5%	2 146 -7%	2 187 +2%	2 576 +18%	2 383 -7%	2 703 +13%	2 810 +4%	2 869 +2%	2 988 +4%	3 068 +3%	3 097 +1%	3 601 +16%	3 284 -9%	3 101 -6%	3 009 -3%	2 642 -12%	2 147 -19%	2 164 +1%	2 133 -1%	2 905 +36%	2 835 -2%	2 992 +6%	3 117 +4%	3 238 +4%	3 195 -1%	2 805 -12%	2 529 -10%	2 269 -10%	2 053 -10%	1 822 -11%	1 502 -18%	634 -58%	(55) N/A	21 N/A	(301) N/A	(399) -32%	(314) +21%	(737) -135%	(817) -11%
Pre-Tax Income
Interest Income Expense	25	21	17	13	13	28	42	27	60	60	67	69	47	76	78	76	95	72	62	69	76	78	77	69	38	36	41	40	42	46	80	77	91	81	58	56	56	67	75	75	71	63	78	77	75	59	31	3	(6)	(3)	17	271	(64)	122	171	(213)	(148)	(186)	(287)	532	583	585	481	(448)	(94)	(423)	(538)	562	(117)	(132)	(431)	(757)	(254)	(162)	174	537	758	759	273	(56)	(229)	130	459	396	459	268
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(23)	3	3	3	4	3	3	1	84	(2)	(2)	0	(192)	59	59	52	25	3	3	11	(116)	7	7	7	(1)	1	1	7	(70)	7	7	2	1	4	4	3
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	9	0	0	0	8	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	1	0	0	0	10	0	(1)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(12)	0	0	0	1	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0
Total Other Income	9	5	7	7	8	8	7	21	16	10	4	1	15	36	53	60	50	35	34	27	26	31	21	41	55	57	95	101	97	75	59	58	106	148	133	142	88	94	127	133	143	135	118	143	237	314	325	302	228	160	201	186	152	111	38	39	44	39	(46)	(51)	(49)	(38)	66	61	54	33	13	(21)	(4)	3	13	7	(15)	(11)	(18)	(17)	(14)	(15)	(61)	(67)	(64)	(60)	1	3	(9)	11
Pre-Tax Income	198 N/A	248 +25%	291 +17%	306 +5%	339 +11%	356 +5%	374 +5%	414 +11%	471 +14%	512 +9%	519 +1%	539 +4%	604 +12%	655 +8%	707 +8%	764 +8%	787 +3%	808 +3%	829 +3%	838 +1%	877 +5%	946 +8%	960 +1%	1 005 +5%	1 129 +12%	1 295 +15%	1 391 +7%	1 476 +6%	1 556 +5%	1 433 -8%	1 495 +4%	1 537 +3%	1 508 -2%	1 564 +4%	1 600 +2%	1 622 +1%	1 687 +4%	1 734 +3%	1 788 +3%	1 843 +3%	1 902 +3%	1 974 +4%	2 062 +4%	2 131 +3%	2 371 +11%	2 507 +6%	2 569 +2%	2 623 +2%	2 367 -10%	2 342 -1%	2 770 +18%	2 841 +3%	2 793 -2%	3 046 +9%	3 082 +1%	2 817 -9%	2 967 +5%	2 951 -1%	3 352 +14%	3 763 +12%	3 634 -3%	3 557 -2%	2 994 -16%	1 820 -39%	2 183 +20%	1 795 -18%	2 393 +33%	3 379 +41%	2 875 -15%	2 999 +4%	2 705 -10%	2 452 -9%	2 543 +4%	2 362 -7%	2 423 +3%	2 574 +6%	2 567 0%	2 252 -12%	775 -66%	(170) N/A	(265) -56%	(228) +14%	63 N/A	89 +42%	(283) N/A	(534) -89%
Net Income
Tax Provision	(21)	(24)	(39)	(41)	(46)	(52)	(57)	(66)	(77)	(80)	(81)	(88)	(107)	(114)	(114)	(112)	(108)	(97)	(94)	(92)	(115)	(133)	(142)	(153)	(176)	(188)	(231)	(254)	(242)	(243)	(214)	(208)	(216)	(252)	(236)	(253)	(249)	(239)	(295)	(302)	(322)	(336)	(390)	(406)	(454)	(464)	(429)	(442)	(453)	(470)	(561)	(592)	(536)	(555)	(644)	(589)	(599)	(629)	(579)	(612)	(628)	(620)	(571)	(435)	(383)	(344)	(315)	(476)	(427)	(389)	(461)	(458)	(448)	(427)	(362)	(366)	(386)	(337)	(123)	10	19	(11)	(85)	(85)	(65)	(34)
Income from Continuing Operations	176	225	252	266	294	304	317	347	393	431	439	451	497	541	593	652	679	710	735	745	761	813	817	851	952	1 106	1 160	1 223	1 315	1 191	1 282	1 328	1 291	1 311	1 364	1 369	1 438	1 496	1 493	1 541	1 580	1 636	1 672	1 725	1 917	2 043	2 140	2 180	1 914	1 873	2 209	2 250	2 256	2 490	2 438	2 226	2 367	2 321	2 772	3 151	3 006	2 937	2 423	1 386	1 802	1 453	2 078	2 905	2 449	2 610	2 244	1 994	2 095	1 936	2 062	2 208	2 181	1 915	652	(160)	(246)	(240)	(23)	4	(348)	(568)
Income to Minority Interest	(12)	(25)	(32)	(38)	(43)	(48)	(64)	(69)	(72)	(79)	(81)	(84)	(112)	(120)	(122)	(144)	(149)	(159)	(176)	(184)	(179)	(198)	(207)	(207)	(245)	(265)	(252)	(273)	(282)	(275)	(295)	(307)	(310)	(323)	(346)	(349)	(359)	(380)	(401)	(412)	(447)	(485)	(524)	(536)	(586)	(568)	(585)	(575)	(558)	(605)	(673)	(687)	(757)	(776)	(882)	(964)	(1 014)	(1 032)	(1 154)	(1 123)	(1 085)	(1 029)	(995)	(895)	(974)	(994)	(1 044)	(1 160)	(1 135)	(1 223)	(1 220)	(1 196)	(1 140)	(1 081)	(983)	(943)	(867)	(735)	(449)	(181)	(148)	(38)	39	(6)	132	145
Net Income (Common)	163 N/A	199 +22%	220 +11%	227 +3%	250 +10%	255 +2%	253 -1%	278 +10%	322 +16%	353 +10%	358 +1%	367 +3%	384 +5%	420 +9%	471 +12%	507 +8%	529 +4%	550 +4%	559 +2%	561 +0%	582 +4%	616 +6%	610 -1%	646 +6%	709 +10%	843 +19%	908 +8%	952 +5%	1 035 +9%	917 -11%	987 +8%	1 021 +3%	981 -4%	987 +1%	1 018 +3%	1 019 +0%	1 078 +6%	1 116 +4%	1 093 -2%	1 129 +3%	1 134 +0%	1 153 +2%	1 148 0%	1 192 +4%	1 333 +12%	1 476 +11%	1 555 +5%	1 605 +3%	1 356 -16%	1 269 -6%	1 536 +21%	1 564 +2%	1 501 -4%	1 715 +14%	1 557 -9%	1 262 -19%	1 353 +7%	1 289 -5%	1 618 +26%	2 031 +26%	1 923 -5%	1 910 -1%	1 428 -25%	492 -66%	828 +68%	459 -45%	1 034 +125%	1 744 +69%	1 314 -25%	1 387 +6%	1 025 -26%	798 -22%	955 +20%	855 -10%	1 079 +26%	1 265 +17%	1 314 +4%	1 180 -10%	203 -83%	(341) N/A	(394) -16%	(278) +29%	16 N/A	(1) N/A	(216) -19 528%	(423) -96%
EPS (Diluted)	0.09 N/A	0.11 +22%	0.12 +9%	0.13 +8%	0.14 +8%	0.14 N/A	0.14 N/A	0.15 +7%	0.18 +20%	0.19 +6%	0.19 N/A	0.19 N/A	0.2 +5%	0.22 +10%	0.25 +14%	0.27 +8%	0.28 +4%	0.3 +7%	0.3 N/A	0.31 +3%	0.32 +3%	0.33 +3%	0.33 N/A	0.35 +6%	0.39 +11%	0.47 +21%	0.49 +4%	0.52 +6%	0.56 +8%	0.49 -13%	0.53 +8%	0.55 +4%	0.53 -4%	0.54 +2%	0.55 +2%	0.56 +2%	0.59 +5%	0.61 +3%	0.59 -3%	0.62 +5%	0.62 N/A	0.63 +2%	0.62 -2%	0.64 +3%	0.72 +12%	0.79 +10%	0.84 +6%	0.87 +4%	0.73 -16%	0.69 -5%	0.83 +20%	0.84 +1%	0.81 -4%	0.92 +14%	0.84 -9%	0.68 -19%	0.73 +7%	0.7 -4%	0.87 +24%	1.1 +26%	1.04 -5%	1.03 -1%	0.77 -25%	0.26 -66%	0.44 +69%	0.24 -45%	0.56 +133%	0.94 +68%	0.7 -26%	0.78 +11%	0.55 -29%	0.42 -24%	0.51 +21%	0.45 -12%	0.58 +29%	0.68 +17%	0.71 +4%	0.64 -10%	0.11 -83%	-0.18 N/A	-0.21 -17%	-0.15 +29%	0.01 N/A	0 N/A	-0.12 N/A	-0.23 -92%

Income Statement Balance Sheet Cash Flow Statement

Aisino Co Ltd
SSE:600271

Income Statement

Earnings Waterfall
Aisino Co Ltd

Income Statement
Aisino Co Ltd

See Also

Company

Help

Tools

Stocks

Aisino Co Ltd SSE:600271

Income Statement

Earnings Waterfall Aisino Co Ltd

Income Statement Aisino Co Ltd

See Also

Company

Help

Tools

Stocks

Aisino Co Ltd
SSE:600271

Earnings Waterfall
Aisino Co Ltd

Income Statement
Aisino Co Ltd