A

Aisino Co Ltd
SSE:600271

Watchlist Manager
Aisino Co Ltd
SSE:600271
Watchlist
Price: 10.24 CNY -0.49% Market Closed
Market Cap: ¥19B

Relative Value

The Relative Value of one Aisino Co Ltd stock under the Base Case scenario is 5.08 CNY. Compared to the current market price of 10.24 CNY, Aisino Co Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.08 CNY
Overvaluation 50%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aisino Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aisino Co Ltd
SSE:600271
19.1B CNY 3.1 -44.9 -16.4 -16.4
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.5 19.9 25.8
US
Oracle Corp
NYSE:ORCL
531.8B USD 8.7 34.5 23.2 31.8
US
ServiceNow Inc
NYSE:NOW
141.7B USD 11.2 81.8 56.6 78.5
US
Palo Alto Networks Inc
NASDAQ:PANW
126.4B USD 13.2 113.2 75.7 96.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118B USD 25.9 -375.8 -2 053 -359.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
61.4B USD 9.4 32.7 27.1 29
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.4B USD 12.2 -839.1 12 398.5 -244.6
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.6B USD 17.4 -99.7 -2 062.5 -162.2
P/E Multiple
Earnings Growth PEG
CN
A
Aisino Co Ltd
SSE:600271
Average P/E: 155.4
Negative Multiple: -44.9
248%
N/A
US
Microsoft Corp
NASDAQ:MSFT
33.5
18%
1.9
US
Oracle Corp
NYSE:ORCL
34.5
36%
1
US
ServiceNow Inc
NYSE:NOW
81.8
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
113.2
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -375.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.7
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -839.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Aisino Co Ltd
SSE:600271
Average EV/EBITDA: 1 612
Negative Multiple: -16.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.9
19%
1
US
Oracle Corp
NYSE:ORCL
23.2
44%
0.5
US
ServiceNow Inc
NYSE:NOW
56.6
54%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
75.7
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 053
185%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
27.1
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 398.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 062.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Aisino Co Ltd
SSE:600271
Average EV/EBIT: 97.4
Negative Multiple: -16.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.8
17%
1.5
US
Oracle Corp
NYSE:ORCL
31.8
38%
0.8
US
ServiceNow Inc
NYSE:NOW
78.5
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
96.6
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -359.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
29
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -244.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.2 N/A N/A