A

Aisino Co Ltd
SSE:600271

Watchlist Manager
Aisino Co Ltd
SSE:600271
Watchlist
Price: 9.43 CNY 0.43% Market Closed
Market Cap: 17.5B CNY

Relative Value

The Relative Value of one Aisino Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 9.43 CNY, Aisino Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aisino Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
50
Median 3Y
1.6
Median 5Y
1.3
Industry
2.4
Forward
1.9
vs History
vs Industry
42
Median 3Y
17.1
Median 5Y
17.9
Industry
22.4
Forward
46.7
vs History
0
vs Industry
19
Median 3Y
17.2
Median 5Y
13
Industry
16.1
vs History
vs Industry
2
Median 3Y
24.4
Median 5Y
11.7
Industry
20.7
vs History
68
vs Industry
69
Median 3Y
1.3
Median 5Y
1.5
Industry
3
vs History
0
vs Industry
57
Median 3Y
1.1
Median 5Y
0.8
Industry
2.4
Forward
2
vs History
0
vs Industry
44
Median 3Y
4.1
Median 5Y
3.2
Industry
4.8
vs History
vs Industry
48
Median 3Y
5.5
Median 5Y
5.1
Industry
12.2
Forward
10.3
vs History
vs Industry
46
Median 3Y
5.5
Median 5Y
5.1
Industry
15.9
Forward
6.8
vs History
0
vs Industry
27
Median 3Y
10.7
Median 5Y
9.4
Industry
14.7
vs History
vs Industry
17
Median 3Y
9.6
Median 5Y
9.8
Industry
17
vs History
61
vs Industry
70
Median 3Y
0.9
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Aisino Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aisino Co Ltd
SSE:600271
17.5B CNY 2.9 -41.3 -21.8 -21.8
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.4 34.8 20.7 26.7
US
Oracle Corp
NYSE:ORCL
623.8B USD 10.6 49.9 27.7 37.4
US
ServiceNow Inc
NYSE:NOW
177.3B USD 14 102.4 71.2 98.8
US
Palo Alto Networks Inc
NASDAQ:PANW
134.2B USD 14 119.6 80.5 102.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
130.8B USD 28.7 -415.8 -2 281.9 -399.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.8
US
Fortinet Inc
NASDAQ:FTNT
63B USD 9.6 33.5 27.8 29.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
39.7B USD 13.9 -959.4 14 380.9 -283.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.8B USD 18.3 -104.8 -2 174.6 -171
P/E Multiple
Earnings Growth PEG
CN
A
Aisino Co Ltd
SSE:600271
Average P/E: 161.7
Negative Multiple: -41.3
248%
N/A
US
Microsoft Corp
NASDAQ:MSFT
34.8
18%
1.9
US
Oracle Corp
NYSE:ORCL
49.9
37%
1.3
US
ServiceNow Inc
NYSE:NOW
102.4
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
119.6
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -415.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.5
12%
2.8
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -959.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -104.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Aisino Co Ltd
SSE:600271
Average EV/EBITDA: 1 862.5
Negative Multiple: -21.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.7
20%
1
US
Oracle Corp
NYSE:ORCL
27.7
41%
0.7
US
ServiceNow Inc
NYSE:NOW
71.2
53%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
80.5
41%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 281.9
185%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
27.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
14 380.9
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 174.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Aisino Co Ltd
SSE:600271
Average EV/EBIT: 101.3
Negative Multiple: -21.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.7
17%
1.6
US
Oracle Corp
NYSE:ORCL
37.4
37%
1
US
ServiceNow Inc
NYSE:NOW
98.8
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
102.7
50%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -399.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.8
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.8
17%
1.8
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -283.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -171 N/A N/A