Tianjin Realty Development Group Co Ltd Relative Valuation - Tianjin Realty Development Group Co Ltd

Watchlist Manager

Watchlist

Price: 2.42 CNY -2.42% Market Closed

Market Cap: ¥2.7B

T	Tianjin Realty Development Group Co Ltd SSE:600322	CN
	Wajax Corp TSX:WJX	CA
T	Thu Dau Mot Water JSC VN:TDM	VN

Multiples-Based Value

The Multiples-Based Value for Tianjin Realty Development Group Co Ltd (600322) under the Base Case is 3.27 CNY. Compared with the current market price of 2.42 CNY, the stock appears Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 26%

Multiples-Based Value

Price ¥2.42

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	T	Tianjin Realty Development Group Co Ltd SSE:600322	2.7B CNY	1.1	-3.4	-12.4	-12.4
HK		China Resources Land Ltd HKEX:1109	218.8B HKD	0.7	7.3	6.3	6.3
HK		CK Asset Holdings Ltd HKEX:1113	169.8B HKD	2.9	15.6	16.2	16.2
VN	V	Vinhomes JSC VN:VHM	562.7T VND	3.7	13.7	16.1	17.1
HK		Henderson Land Development Co Ltd HKEX:12	148.3B HKD	5.8	26.2	64	64
HK		China Overseas Land & Investment Ltd HKEX:688	135.1B HKD	0.7	9.5	10.7	10.7
HK		Sino Land Co Ltd HKEX:83	112.1B HKD	11.8	30	18.7	18.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	77B CNY	0.5	75.2	35.7	35.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	71.1B CNY	0.2	-73.9	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	859.2B INR	5.4	26	17.7	18.9
CN		Longfor Group Holdings Ltd HKEX:960	56.9B HKD	0.5	50	49	50.1

				Revenue Growth	P/S to Growth
CN	T	Tianjin Realty Development Group Co Ltd SSE:600322	Average P/S: 3 1.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	-2%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.9	11%	0.3
VN	V	Vinhomes JSC VN:VHM	3.7	7%	0.5
HK		Henderson Land Development Co Ltd HKEX:12	5.8	6%	1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.8	7%	1.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	0%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.4	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-7%	N/A

				Earnings Growth	PEG
CN	T	Tianjin Realty Development Group Co Ltd SSE:600322	Average P/E: 28.2 Negative Multiple: -3.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7.3	3%	2.4
HK		CK Asset Holdings Ltd HKEX:1113	15.6	12%	1.3
VN	V	Vinhomes JSC VN:VHM	13.7	12%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	26.2	27%	1
HK		China Overseas Land & Investment Ltd HKEX:688	9.5	5%	1.9
HK		Sino Land Co Ltd HKEX:83	30	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	75.2	37%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -73.9	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	26	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	50	74%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CN	T	Tianjin Realty Development Group Co Ltd SSE:600322	Average EV/EBITDA: 25.2 Negative Multiple: -12.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.3	5%	1.3
HK		CK Asset Holdings Ltd HKEX:1113	16.2	26%	0.6
VN	V	Vinhomes JSC VN:VHM	16.1	13%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	64	39%	1.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	4%	2.7
HK		Sino Land Co Ltd HKEX:83	18.7	8%	2.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	22%	1.6
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	17.7	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	49	51%	1

				EBIT Growth	EV/EBIT to Growth
CN	T	Tianjin Realty Development Group Co Ltd SSE:600322	Average EV/EBIT: 25.6 Negative Multiple: -12.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.3	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	16.2	7%	2.3
VN	V	Vinhomes JSC VN:VHM	17.1	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	64	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	24%	0.4
HK		Sino Land Co Ltd HKEX:83	18.7	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	16%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.9	19%	1
CN		Longfor Group Holdings Ltd HKEX:960	50.1	62%	0.8

Tianjin Realty Development Group Co Ltd
SSE:600322

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Tianjin Realty Development Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tianjin Realty Development Group Co Ltd SSE:600322

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Tianjin Realty Development Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tianjin Realty Development Group Co Ltd
SSE:600322

Competitors Multiples
Tianjin Realty Development Group Co Ltd Competitors